Page 35 - 2017 Hotel Cost Estimating Guide

MIDSCALE

Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/loor
Other assumptions and allowances are listed in each section below.

Public Restrooms Softgoods Renovation

Assume two, 12' x 20' (480 SF total) restrooms. Each with 2 lavs, 3 fixtures. Ceiling 10' AFF.
RANGE AVERAGE

Demolition $285.37 to
$428.06
$328.18
$814.00 $652.05 Artwork and Artifacts (Installed) $493.97 to

$1,552.60 $1,340.26 Framed Mirrors
$1,144.30 to
$360.00 $311.04 Paint Drywall Ceiling
$259.20 to

$165.35 $151.57 Paint Doors and Trim
$136.50 to
$2,205.57 $1,959.16 Vinyl Wallcovering (LY 54") $1,711.90 to

$1,440.00
$1,181.16
Decorative Vanity Lighting
$914.00 to

Public Restrooms Softgoods Renovation Subtotal $4,945.25 to $6,965.58 $5,923.41

Public Restrooms Softgoods Renovation Cost Per SF $10.30 to $14.51 $12.34

Public Restrooms - Add for a Full Renovation
RANGE AVERAGE

Additional Demolition $2,989.62 to $4,280.59 $3,628.31
Toilet Partitions $4,578.00 to $7,500.00 $5,471.70

Toilet Accessories $1,019.19 to $1,410.00 $1,164.86
Replace Doors $1,305.00 to $1,625.00 $1,481.65

Toilets / Urinals $6,792.00 to $8,405.21 $7,645.31
Architectural Lighting $4,565.96 to $5,707.45 $4,954.07

Tile Flooring
$6,480.00 to $8,424.00 $7,344.96
Tile Walls
$6,120.00 to $7,564.69 $6,795.21

Motion-sensing Flush Valves $3,852.00 to $4,800.00 $4,492.80
Motion-sensing Faucets $3,040.00 to $3,600.00 $3,438.72
Vanity Top, Faucets, Sinks
$2,491.35
to $3,091.54
$2,836.04

Public Restrooms Full Renovation Additional Cost Subtotal $43,233.12 to $56,408.48 $49,253.63

Public Restrooms Full Renovation Additional Cost Per SF $90.07 to $117.52 $102.61
0.0

Restaurant Softgoods Renovation
Assume a 68-seat restaurant area of approximately 36' x 36' (1,296 SF). Ceiling 10' AFF.

RANGE AVERAGE
Demolition of Vinyl and Carpet
$1,467.63 to $2,157.42 $1,811.06

Artwork (Installed)
$3,225.00 to $5,385.00 $4,317.00
Carpet and Pad (80% of Floor Area)
$4,960.77 to $5,807.87 $5,354.68

Millwork Buffet, Host Station (Refinish)
$2,264.86
to $4,280.59 $3,302.17
Millwork Screen Walls (Refinish)
$849.32
to $1,248.51 $1,048.07
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) $415.83 to $611.51 $528.18

Reupholster Banquettes
$3,750.00 to $6,250.00 $5,000.00
Paint Drywall Ceiling
$622.08 to $842.40 $761.75

Paint Doors and Trim
$273.00 to $330.70 $303.14
Vinyl Wallcovering (LY 54", 40% Openings)
$1,232.95 to $1,597.83 $1,415.71

Window Treatments (with Hardware and Installation) $2,030.00 to $3,380.00 $2,703.33
Dining Chairs (No Arms)
$14,960.00
to $20,400.00
$17,680.00

Restaurant Softgoods Renovation Subtotal $36,051.45 to $52,291.83 $44,225.09

Restaurant Softgoods Renovation Cost Per SF $27.82 to $40.35 $34.12
Restaurant Softgoods Renovation Cost Per Seat
$530.17 to
$769.00
$650.37

JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017
35