Page 37 - 2017 Hotel Cost Estimating Guide

MIDSCALE

Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/loor
Other assumptions and allowances are listed in each section below.

Bar / Lounge - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition
$2,446.05 to $3,424.47 $2,927.11

Bar Die and Top (New in Existing Location)
$11,312.50 to $25,000.00 $18,693.75
Back Bar (New in Existing Location)
$11,968.75 to $21,875.00 $15,922.50

Bar Equipment
$28,310.78
to $38,644.22 $33,350.10
Articulated Drywall Ceiling (New)
$9,520.20 to $11,311.56 $10,663.36

Banquettes
$5,450.00 to $9,156.00 $7,329.20
Decorative Lighting
$3,062.50 to $5,195.00 $4,066.35

Electrical
$6,848.94 to $8,561.18 $7,431.11
Hard Surface Flooring (40%)
$3,888.00 to $5,054.40 $4,406.98
HVAC
$1,712.24 to $3,424.47 $2,594.04

Life Safety
$3,465.24 to $4,494.62 $3,956.49
Architectural Lighting
$5,992.83 to $7,705.06 $6,917.43

Millwork Running Trim (Stained Hardwood Crown, Chair, and Base) $2,646.00 to $3,302.17 $3,104.91
Sound System
$2,547.97 to $3,210.44 $2,858.82

TVs - 50" LCD HD
$2,019.73 to $2,362.27 $2,188.83
Tables
$3,600.00 to $3,960.00 $3,780.00

Drywall Partitions
$7,560.00
to $12,603.60
$9,889.67

Bar / Lounge Full Renovation Additional Cost Subtotal $112,351.73 to $169,284.47 $140,080.64
Bar / Lounge Full Renovation Additional Cost Per SF $156.04 to $235.12 $194.56

Bar / Lounge Full Renovation Additional Cost Per Seat
$2,080.59
to $3,134.90
$2,594.09

Kitchen
Assume a kitchen area of approximately 20' x 20' (400 SF).
RANGE AVERAGE

Selective Demolition
$4,756.21 to $6,658.70 $5,374.52
Vinyl-coated Tile Ceiling (2' x 4' Tiles and New Grid) $3,850.00 to $6,800.00 $5,498.00

Fluorescent Lighting (2' x 4')
$2,853.73
to $4,756.21 $3,453.01
Paint Door Frames and Trim
$136.50
to $165.35 $151.57

Paint Walls
$129.60 to $180.00 $155.52
Quarry Tile Flooring
$11,324.31 to $14,475.64 $12,764.70

Replace Doors
$1,472.16 to $3,324.50 $2,555.09
Kydex-paneled Walls
$1,592.32
to $3,072.00
$2,313.98

Kitchen Renovation Subtotal $26,114.83 to $39,432.39 $32,266.40

Kitchen Renovation Cost Per SF $16.32 to $24.65 $20.17

Kitchen Equipment

RANGE AVERAGE
Select Kitchen Equipment $22,648.63 to $29,869.01 $26,122.02

Kitchen Equipment Subtotal $22,648.63 to $29,869.01 $26,122.02

Kitchen Equipment Cost Per SF $14.16 to $18.67 $16.33

JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017
37