Page 36 - 2017 Hotel Cost Estimating Guide

MIDSCALE

Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/loor
Other assumptions and allowances are listed in each section below.

Restaurant - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition $4,402.89 to $6,164.05 $5,268.80

Banquettes $14,715.00
to $24,721.20 $19,788.84
to $13,079.58 $9,523.75 Buffet Equipment
$5,662.16

to $10,845.00 $8,586.35 Decorative Lighting
$6,452.50
to $14,254.37 $11,876.80 Architectural Lighting
$8,438.88

to $15,410.13 $13,375.99 Electrical $12,328.10
to $4,548.96 $3,966.28 Hard Surface Flooring (20% of Floor Area ) $3,499.20

to $6,164.05 $4,669.27 HVAC $3,082.03
to $8,090.32 $7,121.68 Life Safety
$6,237.43
to $30,288.00 $26,701.86 Millwork Buffet, Host Station (New, in Existing Location) $23,781.06

to $6,301.98 $5,144.64 Millwork Screen Walls (New)
$3,963.51
to $4,402.89 $4,139.87 Millwork Running Trim (Hardwood Crown, Chair, and Base) $3,528.00

to $21,047.63 $19,331.41 Articulated Drywall Ceiling (New)
$17,136.36
to $2,140.30 $1,905.88 Sound System
$1,698.65

to $8,820.00 $7,740.00 Tables
$6,660.00
to $5,222.68 $4,288.34 Communal Dining Tables, Chef's Table (6 seats) $3,397.29

to $2,280.00 $1,820.00 Communal Table Stools
$1,380.00
to $10,082.88 $7,911.73 Drywall Partitions
$6,048.00

to $4,644.54
$4,257.67
TV and Mount (55", incl. Programming Allowance)
$3,879.46

Restaurant Full Renovation Additional Cost Subtotal $136,290.51 to $198,508.54 $167,419.15
Restaurant Full Renovation additional Cost Per SF $105.16 to $153.17 $129.18
Restaurant Full Renovation Additional Cost Per Seat
$2,004.27
to $2,919.24
$2,462.05

Bar / Lounge Softgoods Renovation

Assume a 54-seat bar / lounge area of approximately 24' x 30' (720 SF).
RANGE AVERAGE

Demolition of Vinyl and Carpet
$815.35 to $1,198.57 $1,006.14
Artwork, Accessories, and Mirrors (Installed) $4,665.00 to $7,777.00 $6,221.49

Bar / Back Bar (Refinish)
$707.77 to $1,337.68 $1,031.93
Carpet and Pad (60%)
$1,934.06 to $2,273.03 $2,091.20

Millwork Running Trim (Refinish)
$311.87 to $458.63 $396.13
Paint Drywall Ceiling
$345.60 to $468.00 $419.43

Paint Doors and Trim
$136.50 to $165.35 $151.57
Vinyl Wallcovering (LY 54")
$1,604.91 to $2,067.72 $1,836.71

Reupholster Banquettes
$2,700.00 to $4,500.00 $3,600.00
Dining Chairs (No Arms)
$9,240.00 to $12,600.00 $10,920.00
Bar Stools
$3,480.00 to $5,880.00 $4,680.00

Seating Group
$6,090.00
to $8,290.00
$7,190.00

Bar / Lounge Softgoods Renovation Subtotal $32,031.06 to $47,015.98 $39,544.59
Bar / Lounge Softgoods Renovation Cost Per SF $44.49 to $65.30 $54.92

Bar / Lounge Softgoods Renovation Cost Per Seat
$593.17 to
$870.67
$732.31

36
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017