Page 20 - BISNIS 3I NETWORKS

Ilustrasi Manfaat CARlink Pro - Mixed 100% Disajikan
Nama : SIMULASI HASIL INVESTASI / Tanggal Lahir : 01/01/2001
Pembayaran Premi Rp. 350.000/Bulan dan Mulai Masuk Usia Tertanggung 20 Tahun
Uang Pertanggungan Rp. 21.000.000,-
Biaya Asuransi Tahun Ke-1 Rp. 30.031

Nilai Investasi
Tahun Umur
(ilustrasi investasi berdasarkan asumsi)

Asumsi Investasi Asumsi Investasi Asumsi Investasi
Rendah (6%/tahun) Sedang (10%/tahun) Tinggi (15%/tahun)
33 52 61.846.572 217.986.392 910.194.922
34 53 65.058.902 239.276.346 1.046.202.852
35 54 68.446.415 262.677.376 1.202.593.609
36 55 72.018.101 288.399.042 1.382.423.029
37 56 75.783.063 316.671.418 1.589.204.873

38 57 79.750.946 347.747.583 1.826.979.964
39 58 83.931.541 381.905.485 2.100.394.795
40 59 88.335.441 419.451.080 2.414.793.058
41 60 92.973.230 460.720.268 2.776.319.325
42 61 97.856.337 506.082.750 3.192.040.073
43 62 102.996.448 555.944.760 3.670.081.302
44 63 108.405.730 610.752.931 4.219.787.681

45 64 114.096.868 670.998.342 4.851.905.359
46 65 120.082.435 737.220.290 5.578.791.493
47 66 126.375.331 810.011.565 6.414.656.369
48 67 132.988.575 890.023.569 7.375.841.128
49 68 139.935.535 977.972.402 8.481.137.631
50 69 147.231.032 1.074.646.436 9.752.157.200
51 70 154.891.858 1.180.913.989 11.213.753.985
52 71 162.936.683 1.297.731.095 12.894.511.171
53 72 171.386.163 1.426.150.276 14.827.300.323

54 73 180.262.626 1.567.329.750 17.049.924.197
55 74 189.587.355 1.722.541.119 19.605.853.466