Page 22 - BISNIS 3I NETWORKS

Ilustrasi Manfaat CARlink Pro - Mixed 100% Disajikan
Nama : SIMULASI HASIL INVESTASI / Tanggal Lahir : 01/01/2001
Pembayaran Premi Rp. 700.000/Bulan dan Mulai Masuk Usia Tertanggung 20 Tahun
Uang Pertanggungan Rp. 42.000.000,-
Biaya Asuransi Tahun Ke-1 Rp. 60.062

Nilai Investasi
Tahun Umur
(ilustrasi investasi berdasarkan asumsi)

Asumsi Investasi Asumsi Investasi Asumsi Investasi
Rendah (6%/tahun) Sedang (10%/tahun) Tinggi (15%/tahun)
33 52 153.836.741 506.207.254 2.035.644.900
34 53 162.379.681 556.126.621 2.340.272.873
35 54 171.400.081 611.002.089 2.690.558.318
36 55 180.923.551 671.326.167 3.093.346.677
37 56 190.976.379 737.639.740 3.556.509.311

38 57 201.586.424 810.537.776 4.089.098.283
39 58 212.782.350 890.673.852 4.701.522.554
40 59 224.594.969 978.767.346 5.405.752.879
41 60 237.055.655 1.075.608.253 6.215.554.282
42 61 250.198.084 1.182.066.002 7.146.756.977
43 62 264.057.094 1.299.096.086 8.217.564.815
44 63 278.669.173 1.427.749.097 9.448.911.759

45 64 294.072.575 1.569.180.257 10.864.871.430
46 65 310.306.103 1.724.658.523 12.493.126.661
47 66 327.410.032 1.895.578.882 14.365.511.818
48 67 345.425.745 2.083.474.478 16.518.635.052
49 68 364.396.244 2.290.030.890 18.994.594.832
50 69 384.368.412 2.517.103.582 21.841.805.760
51 70 405.394.108 2.766.735.771 25.115.946.889
52 71 427.530.046 3.041.176.776 28.881.050.954
53 72 450.838.069 3.342.902.611 33.210.757.405

54 73 475.384.603 3.674.637.778 38.189.752.521
55 74 501.235.284 4.039.374.358 43.915.420.532