Page 24 - BISNIS 3I NETWORKS

Ilustrasi Manfaat CARlink Pro - Mixed 100% Disajikan
Nama : SIMULASI HASIL INVESTASI / Tanggal Lahir : 01/01/2001
Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung 20 Tahun
Uang Pertanggungan Rp. 60.000.000,-
Biaya Asuransi Tahun Ke-1 Rp. 85.802

Nilai Investasi
Tahun Umur
(ilustrasi investasi berdasarkan asumsi)

Asumsi Investasi Asumsi Investasi Asumsi Investasi
Rendah (6%/tahun) Sedang (10%/tahun) Tinggi (15%/tahun)
33 52 232.685.457 753.253.707 3.000.316.309
34 53 245.797.490 827.712.571 3.449.475.749
35 54 259.646.080 909.566.128 3.965.956.639
36 55 274.271.080 999.549.417 4.559.852.660
37 56 289.713.508 1.098.469.731 5.242.770.259

38 57 306.016.834 1.207.215.084 6.028.056.843
39 58 323.225.900 1.326.761.025 6.931.060.633
40 59 341.388.850 1.458.181.287 7.969.432.726
41 60 360.554.876 1.602.655.098 9.163.469.960
42 61 380.776.724 1.761.480.218 10.536.514.324
43 62 402.109.076 1.936.082.937 12.115.407.826
44 63 424.609.267 2.128.031.526 13.931.018.112

45 64 448.337.467 2.339.050.469 16.018.842.348
46 65 473.354.961 2.571.034.152 18.419.699.661
47 66 499.725.490 2.826.065.154 21.180.530.774
48 67 527.514.748 3.106.432.401 24.355.315.558
49 68 556.791.138 3.414.652.452 28.006.129.576
50 69 587.629.023 3.753.495.421 32.204.361.669
51 70 620.110.322 4.126.011.584 37.032.112.235
52 71 654.324.356 4.535.558.789 42.583.799.339
53 72 690.368.274 4.985.833.184 48.968.006.333

54 73 728.346.297 5.480.901.801 56.309.605.370
55 74 768.362.080 6.025.231.419 64.752.192.302