Page 14 - TCC Documentary Proposal
P. 14

CLIENT: TCC
           LOCATION: Dar-es-Salaam
           JOB: Documentary Production
           DURATION:2 weeks
           SECTION DESCRIPTION : HIGHLIGHT PACKAGE                TOTAL
             A  HUMAN CAPITAL                                       3,750,000.00
             B  EQUPMENT                                            2,550,000.00
             C  OTHERS                                              500,000.00
                                                 Total Production Estimate  6,800,000.00
                                                      VAT (At 18%)  1,224,000.00
                                                      GRAND TOTAL  8,024,000.00
                                                HUMAN CAPITAL
            A        SECTION A        PRODUCTION PERSONNEL  PAX  NUMBER OF DAYS  UNIT COST  TOTAL COST
                                Photographer               1       5                              150,000.00  750,000
                                Dronist                    1       5                              150,000.00  750,000
            A   HUMAN CAPITAL   Videographer               1       5                              150,000.00  750,000
                                Sound Engineer             1       5                              150,000.00  750,000
                                Logistic Coordinator       1       5                              150,000.00  750,000
                                                                            SECTION TOTAL  3,750,000
                                                 EQUIPMENTS
             B       SECTION B            EQUIPMENTS       PAX  NUMBER OF DAYS  UNIT COST  TOTAL COST
                CAMERA          5d Mark iii                1       5                              100,000.00  500,000
                DRONE           Mavic Air 2sPro            1       5                              170,000.00  850,000
             B  SOUND           Zoom H6                    1       5                              100,000.00  500,000
                                16-35mm                    1       5                                 70,000.00  350,000
                LENS
                                70 -200mm                  1       5                                 70,000.00  350,000
                                                                            SECTION TOTAL  2,550,000
                                                  OTHERS
            C        SECTION C            EQUIPMENTS       PAX    QTY       UNIT COST  TOTAL COST
                TRANSPORTS      FUEL                       1       5                                 50,000.00  250,000
            C
                STORAGE         2TB                        1       1                              250,000.00  250,000
                                                                            SECTION TOTAL  500,000
   9   10   11   12   13   14   15   16