Page 717 - Accounting Principles (A Business Perspective)
P. 717

17. Analysis and interpretation of financial statements

            a. EPS of common stock.
            b. Net income to net sales.
            c. Net income to average common stockholders' equity.

            d. Times interest earned ratio.
            Problem G The Walt Disney Company operates several ranges of products from theme parks and resorts to
          broadcasting and other creative content. The following balance sheet and supplementary data are for The Walt
          Disney Company for 2000.
                        The Walt Disney Company
                        Consolidated balance sheet
                        For 2000 September 30
                           (USD millions)
          Assets
          Cash and cash equivalents                 $ 842
          Receivables                               3,599
          Inventories                               702
          Film and television costs                 1,162
          Other                                     1,258
            Total current costs                     $7,563
          Film and television costs                 5,339
          Investments                               2,270
          Theme parks, resorts, and other property, at
          cost
            Attractions, buildings, and equipment  $16,160
            Accumulated depreciation       (6,892)
                                                    9,718
          Project in process                        1,995
          Land                                      597
          Intangibles assets, net                   16,117
          Other assets                              1,428
             Total assets                           $25,027
          Liabilities and stockholders' equity
          Accounts payable and accrued liabilities  $ 5,161
          Current portion of borrowing              2,502
          Unearned royalties                        739
            Total current liabilities               $ 8,402
          Borrowings                                6,959
          Deferred income taxes                     2,833
          Other long-term liabilities               2,377
          Minority interest                         356
          Common shareholders' equity
          Common shares ($.01 par value)   $12,101
          Retained earnings                12,767
          Cumulative translation and other adjustments (28)
          Treasury shares                  (740)    24,100
               Total liabilities and stockholders' equity  $45,027
               • Net income, USD 920.
               • Income before interest and taxes, USD 3,231.
               • Cost of goods sold, USD 21,321.
               • Net sales, USD 25,402.
               • Inventory on 1999 September 30, USD 796.
               • Total interest expense for the year, USD 598.
            Calculate the following ratios and show your computations. For calculations normally involving averages, such

          as average stockholders' equity, use year-end amounts unless the necessary information is provided.
            a. Current ratio.
            b. Net income to average common stockholders' equity.
            c. Inventory turnover.


                                                           718
   712   713   714   715   716   717   718   719   720   721   722