Page 21 - Final Annual Report 2020
P. 21

Pilgrim Church


                                          Statement of Assets, Liabilities and Fund Balances
                                                as of December 31 , 2020 and 2019

                                                                       2020         2019
                            Assets
                              Cash & Equivalents                    $287,379    $362,823
                              Accounts Receivable                          0           0
                              Prepaid Expenses                         1,098      12,793
                                 Total Assets                        288,477     375,616

                            Liabilities
                              Accounts Payable & Accrued
                            Expenses                                ($1,431)     $15,611
                              Prepaid Income/Deposits                 99,491     121,328
                              Long Term Liabilities
                                   Total Liabilities                  98,060     136,939

                            Fund Balances
                              Local Ministry                         117,980     144,228
                              Missions                                11,653       5,633
                              Hunger                                   8,664       9,163
                              Property Maintenance                    20,752      55,565
                              Work Camp                               15,129      14,551
                              MetroWest Covid Expense                 (3,073)          0
                              Metro West Good Neighbor                 9,775           0
                              Church Fair                              9,537       9,537
                                 Total Fund Balances                 190,417     238,677

                             Total Liabilities & Fund Balances      $288,477    $375,616







                                                Property Maintenance Fund
                                        Statement of Revenue, Expenses and Fund Balances
                                               for the Year Ended December 31, 2020

                            Revenue
                               Transfer from Local Ministry Fund                      $0
                               Donations                                           3,670
                                           Total Revenue                           3,670

                            Expenses
                            Tree Replacement                                       2,950
                            Parsonage Maintenance                                     75
                            Church Accessibility Project                             400
                            Remodel                                               20,208
                            Building Repairs                                      14,850

                                          Total Expenses                          38,483

                            Revenue Over (Under) Expenses                        (34,813)

                            Beginning Fund Balance                                55,565

                            Ending Fund Balance                                  $20,752

                                                                                                                  17
   16   17   18   19   20   21   22   23   24   25   26