Page 22 - Final Annual Report 2020
P. 22

Pilgrim Church

                                                  Missions Fund
                                Statement of Revenue, Disbursements and Fund Balances
                                         for the Year Ended December 31, 2020

                          Revenue
                             Pledge Payments                                   $30,542
                             General Donations                                      $0
                                   General Missions Gifts                      $30,542
                             Donor Designated Gifts:
                                CE/Youth Group Programs                            810
                                Hearts & Hand Ministry
                                UCC Donor Designated Gifts
                                Other - see Missions Report                        589
                                Linda Klockner Hunger                            1,500
                                Outreach                                        11,375
                                   Donor Designated Gifts                       14,274

                                         Total Revenue                          44,816

                          Disbursements
                             Donor Designated Gifts
                             Donor Designated Gifts to UCC
                             Linda Klockner                                      2,000
                             UCC Basic Support                                  10,000
                             Other Missions                                        361
                             Missions Committee Designated                      16,620
                             Outreach - Miracle at 25 S Main                    10,715
                                        Total Disbursements                     39,696

                          Bank Recon Cleanup                                       400

                          Revenue Over (Under) Disbursements                     5,520

                          Beginning Fund Balance                                14,797

                          Ending Fund Balance                                  $20,317



                                                 Workcamp Fund
                                  Statement of Revenue, Expenses and Fund Balances
                                         for the Year Ended December 31, 2020

                          Revenue
                             Donations & Stock Certificates Sales
                             Workcamp Fees                                         630
                             Other - Adjustments                                     0
                             Fundraisers                                             0
                                         Total Revenue                             630

                          Expenses Workcamp
                             Housing,Meals, & Group Expenses
                             Airfair/Bus/Train
                             Misc                                                   52
                                        Total Expenses                              52

                          Revenue Over (Under) Expenses                            578

                          Beginning Fund Balance                                14,551

                          Ending Fund Balance                                  $15,129                            18
   17   18   19   20   21   22   23   24   25   26   27