Page 33 - FY20 Annual Report Land Trusts Protection Advocacy Office_ Beneficiary Reports
P. 33

Beneficiary Summary



         SCHOOL OF MINES TRUST


                           SCHOOL OF MINES TRUST

         Acreage - Surface                    7,052 (0.21%)


         Acreage - Mineral                    16,741 (0.37%)

         Total Permanent Fund Balance         $4,889,804





                               FUND RETURN %


         FY 2020                              -3.9%

         3-Year Annualized                    1.8%

         5-Year Annualized                    3.0%

         10-Year Annualized                   8.0%




         Distribution Formula for School of Mines Trust

                              (4% x 12-QTR average previous fiscal year end) = Total FY Distribution Amount


         APPLIED FORMULA FOR FY20:  (4% x $3,990,265) = $159,611*
                                *Distribution amount is a reflection of what was paid out during FY 2020. Annual distributions are subject to a 4% cap against the
                                 12 quarter market value average and sent in equal quarterly installments.




                                                     School of Mines Trust Distributions

              SURFACE ACRES:                         FY 2016                   $77,756
              7,052                                  FY 2017               $62,281


                                                     FY 2018                                    $133,949

                                                     FY 2019                                      $142,232
              MINERAL ACRES:
              16,741                                 FY 2020                                         $159,611


                                                      Calculated FY 2021 Distribution             $179,026
              SCHOOL OF MINES TRUST FUND
              BALANCE                                Trust land fund distributions for the School of Mines Trust are sent to the University of Utah,
                                                     College of Mines and Earth Sciences, to help educate and prepare professional engineers, scientists,
              $4,889,804                             and educators.



             As of 6/30/2020




                                                                                                                       33
   28   29   30   31   32   33   34   35   36   37   38