Page 27 - FALL Sojourner Newsletter-11202020

Vol. 97 Iss. 4 27

DOD: 12/14/2007 MSgt Harold J. Richardson, #22, MIP DOD: 06/28/2020
CW2 Alfred S. Moore, #482, MIP DOD: 10/07/2020 SMSGT Kenneth G. Swick, #76, MIP
DOD: 12/27/2016 COL Richard M. Ripley, #97, MIP DOD: 02/14/2019
1LT John H. Morgan, #353, MIP DOD: 10/17/2020 CPO William R. Sylar, #540, MIP
DOD: 09/04/1864 SFC James G. Robinson, #353, MIP DOD: 07/19/2020
TSgt John L. Morris, Jr., #17, MIP DOD: 12/24/2016 MAJ Earl E. Tweed, #208, MIP
DOD: 05/20/2020 Maj Gary J. Rockefeller, #482, MIP DOD: 08/18/2017
Capt Alan Moses, #510, MIP DOD: 07/31/2018 SMSGT Robert N. Vago, #247, MIP
DOD: 07/29/2019 TSgt James H. Roof, III, #357 DOD: 08/05/2020
st
Mr. Alexander Murray, #19, MIP DOD: 07/20/2020 1 Lt Raymond J. Vanden Berghe, Sr., #996, MIP
DOD: 03/18/2018 LTC Ralph F. Sahagun, #44, MIP DOD: 09/24/2020
PO2 Lester L. Neblett, Jr., #494, MIP DOD: 07/20/2020 PO2 William L. Wallingford, Sr., #378, MIP
DOD: 06/09/2019 MSgt Michael R. Scalf, #27, MIP DOD: 09/13/2020
CW3 Horacio Ortiz, #397, MIP DOD: 01/01/2020 LT Dwight L. Wesley, Jr., #171, MIP
DOD: 08/24/2020 SMSgt Charles W. Schaeffer, #76 DOD: 08/15/2020
LTC David J. Passamaneck, #364, MIP DOD: 06/30/2020 CPL Curtis H. White, Jr., #550
DOD: 10/21/2003 MAJ Stuart H. Simms, #17, MIP DOD: 09/04/2020
SMSgt Clifton B. Patten, #546 DOD: 09/07/2020 Mr. Edwin C. Whitlock, #310, MIP
DOD: 10/29/2019 SSG Michael F. Slaughter, #114, MIP DOD: 03/26/2020
LTC Mayford E. Pence, #366, MIP DOD: 09/11/2020 LTC Hans R. Wilhelmsen, #7, MIP
DOD: 04/11/2019 RADM Lester R. Smith, #112, MIP DOD: 10/09/2020
Mr. Graham W. Pervier, #329, MIP DOD: 07/22/2020 Lt Col Samuel D. Wilk, #22, MIP
DOD: 10/04/2020 Mr. Joseph Smith, #25, MIP DOD: 10/13/2020
LTC Paul R. Pickel, #184, MIP DOD: 06/17/1844 COL Harold F. Wilson, #507
DOD: 01/28/2016 Mr. Ronald A. Spencer, #273, MIP DOD: 04/02/2020
PFC Edgar N. Pirkey, #76, MIP DOD: 09/28/2019 Lt Col David P. Witmer, Jr., #76
DOD: 06/09/2020 CAPT Franklynn R. Sperberg, #310, MIP DOD: 03/06/2020
LtCol Meyer T. Phillips, #17 DOD: 02/04/2020 Capt Jimmie D. Woods, #421, MIP
DOD: 06/25/1999 Sgt William F. Spicer, #543, MIP DOD: 07/22/2020
COL Robert S. Poydaseff, Sr., #8, MIP DOD: 12/24/2017 PO2 Thomas N. Young, #482, MIP
DOD: 09/24/2020 LTC Donald D. Starnes, #17, MIP DOD: 07/07/2016
SPC Lawrence O. Presnell, #27, MIP DOD: 05/14/2020
DOD: 03/20/2020 Capt Robert M. Strickler, #76, MIP
1SG Ronald L. Ravitch, #552 DOD: 02/21/2020
DOD: 07/23/2020 TSgt Alvin T. Swanson, Jr., #113, MIP
National Sojourners 2020-2021 Budget

Expenses: Incorporation Attorney 5,000.00

The Sojourner $16,600.00 Legacy MMS Support-Wardell 2,500.00
Rent 23,647.04 Contingency 1,500.00
Utilities 6,500.00 Reserve Funds 219.47
Salary NST 55,000.00 Total Expenses $258,214.66
Salary Office Manager 47,642.00 Income:
Salary Administrative Asst. 43,685.00 Per Capita $18,500.00
FICA 11,576.52 Interest 75.00
Medicare Tax 2,194.24 SEM Fund Int 55,000.00
Retirement Plan 4,650.39 NASOCOCO 5,000.00
Unemployment Tax 200.00 Processing Fees 9,600.00
Expenses NP 2,500.00 MIP Dividend 105,000.00
Expenses NST 2,200.00 Sales Income 17,000.00
Expenses NC 1,500.00 Linn Fund/Miscellaneous Fees 8,000.00
PNP/PNC/LOH 300.00 GW Knife Fundraiser 21,300.00
Postage 4,000.00 Reserve Funds Carryover 18,739.66
Printing 2,500.00 Income Total $258,214.66
Insurance 4,250.00
Office Supplies 3,500.00 FAMB Budget:
Phone/Website/IT 7,800.00 Fraternal Liaison $2,400.00
MMSS Dev 750.00 Americanism 600.00
Audit-Internal Team Travel 1,500.00 Membership 800.00
Bonus-New NST Salary Adder 5,000.00 BOL 600.00
Centennial Celebration Closeout 1,500.00 Total $4,400.00