Page 10 - AHATA
P. 10

AWEMainta.com                                                                                                       DIARAZON 14  JULI 2021| 7








                                                                                                           Best Doctors Insurance VBA
                 Best Doctors Insurance VBA
                 Summary Financial Statements


                 March 31, 2020




                Balance Sheet                                                     Statement of Income
                March 31, 2020 and March 31, 2019                                 Year ended March 31, 2020 and March 31, 2019
                (Expressed in United States Dollars)                              (Expressed in United States Dollars)
                                                       March 31, 2020  March 31, 2019                                   March 31, 2020  March 31, 2019
                ASSETS                                                            UNDERWRITING INCOME
                Cash and cash equivalents                 $ 545,198  $ 592,968    Gross premiums written-direct            $ 72,189   $ 429,482
                Long-tenn investment                     $ 492,598  $ 492,598     Movement in unearned premiums            $ 131,558   $ 81,225
                Accrued interest receivable                $ 2,692    $ 3,471     Net premiums earned                    $ 203,747   $ 510,707
                Premiums receivable                       $ 23,327   $ 66,014     Transaction fee income                     $ 150     $ 2,475
                Deferred acquisition costs                  $ 9,512  $ 42,476     Total underwriting income              $ 203,897    $ 513,182
                Total assets                            $ 1,073,327  $ 1,197,527
                                                                                  UNDERWRITING EXPENSES
                LIABILITIES
                                                                                  Losses and loss expenses incurred         $17,838   $ 415,955
                Reserve for outstanding losses and loss expenses   $ 15,301  $ 67,726                                      $94,094      $ 7,574
                                                                                  Excess of loss reinsurance premium
                Unearned premium reserve                  $ 38,002  $ 169,560     Sales and Commission fees                $49,277    $ 132,440
                Due to related companies                  $ 464,071  $ 318,303    Total underwriting expenses             $161,209   $ 555,969
                Accounts payable and accrued expenses     $ 51,997   $ 81,657
                Total liabilities                        $ 569,371  $ 637,246     Net underwriting loss                    $42,688   ($ 42,787)

                SHAREHOLDER'S EQUITY                                              OTHER INCOME (EXPENSES)
                Share capital                             $ 113,000  $ 113,000    Net investment income                     $ 8,515    $ 4,630
                Additional paid in capital              $ 1,246,000  $ 1,246,000  General and administrative expenses     ($ 107,528)  ($ 205,309)
                Retained earnings                       ($ 855,044)  ($ 798,719)  Net loss before tax                    ($ 56,325)  ($ 243,466)
                Total shareholder’s equity               $ 503,956  $ 560,281
                                                                                  PROFIT TAX
                Total liabilities and shareholder’s equity  $ 1,073,327  $ 1,197,527  Net loss after tax                 ($ 56,325)  ($ 243,466)



                                    EXPLANATORY NOTES TO THE SUMMARY FINANCIAL STATEMENTS AS AT MARCH 31, 2020

              The principal accounting policies adopted in the preparation of   (a) Basis of accounting     may be significantly greater or lesser than the amount    ended March 31, 2020, and related notes, are derived from the audited
              the Summary Financial Statements of Best Doctors Insurance      The accompanying financial statements are prepared in       recorded. It is reasonably possible that management will    financial statements of Best Doctors Insurance VBA (“the Company”)
              VBA are set out below. These explanatory notes are an extract      conformity with accounting principles generally accepted       need to revise this estimate  significantly. Any subsequent    for the year ended March 31, 2020.
              of the detailed notes included in the financial statements and      in the United States of America (“US GAAP”) which        differences arising are recorded in the year in which they
              consistent in all material respects with those from which they      require management to make estimates and assumptions       are determined. The reserve for outstanding losses     In our opinion, the accompanying summary financial statements
              have been derived. The audited financial statements of Best      that affect amounts reported in the financial statements       and loss adjustment expenses is not discounted.  are consistent, in all material respects, with the audited financial
              Doctors Insurance VBA are available on the Company’s website.     and accompanying notes. Management believes that    statements of the Company, on the basis described in the
                                                  the estimates utilized in preparing these financial     (g) Long-term investment  explanatory notes to the summary financial statements.
                                                  statements are reasonable. Actual results could differ      The long-term investment represents a time deposit with
              1.  General                         from those estimates. The financial statements of the       maturity of more than one year when purchased. The
              Best Doctors Insurance VBA (the “Company”) was incorporated      Company are presented in United States dollars      time deposit is classified as held-to-maturity and     Summary financial statements
              under the laws of Aruba on November 29, 2011. The registered      (USD or $), which is the functional currency of the        carried at cost based on management’s intention to hold    The summary financial statements do not contain all the
              business address of the Company is Seroe Lopes 5C-1, Paradera,      Company and rounded to the nearest USD.     the investments to maturity.  disclosures required by the accounting principles generally
              Aruba. The Company obtained its permit to operate as a                                           accepted in the United States of America. Reading the
              general insurance company on February 1, 2013. The Company   (b) Functional and presentation currency  (h) Cash and cash equivalents  summary financial statements and our report thereon,
              commenced writing business in March 2013.     Assets and liabilities denominated in currencies other       Cash and cash equivalents are comprised of current    therefore, is not a substitute for reading the audited financial
                                                  than the U.S. dollar are translated into USD at year-end       deposits with banks. Cash equivalents are short-term    statements of the Company and our auditor’s report thereon.
              The Company is a wholly-owned  subsidiary of Best Doctors      exchange rates. The Aruban Florin (“AWG”) is pegged to       highly liquid investments that are readily convertible to    The summary financial statements and the audited financial
              Insurance (“BDIL”), a company incorporated in Bermuda. The      the US dollar at a fixed exchange rate of 1.79 and therefore       known amounts of cash.  statements of the Company do not reflect the effects of events
              ultimate parent of the company is Primary Group Limited, a      its value versus other currencies fluctuates with the   that occurred subsequent to the date of our report on the
              Bermuda Company. The Company insures the healthcare risks      US dollar. Transactions denominated in foreign currencies    (i) Income taxes  audited financial statements.
              of individuals and corporations, located in Aruba, on claims-     are translated at the foreign currency exchange rates on       The Company is subject to income taxes. Income tax
              made and occurrence bases.          the transaction date.           on the taxable income for the year, if any, is comprised
                                                                                  of current tax and is recognized in the statement of     The audited financial statements and our auditor’s
              The Company currently provides cover to a limit of $5,000,000   (c) Written premiums and net premium earned     income. Current tax, if any, is expected tax payable on    report thereon
              or less per person per policy year depending on the policy      Written premiums are recorded on an accrual basis.        the taxable income for the year, using tax rates enacted    We expressed an unmodified audit opinion on the 2020
              agreements. The Company retains the first $1,000,000 of its      Premiums are recognized as income on a pro-rata basis       or substantially enacted at balance sheet date, and any    financial statements of the Company in our auditor’s report
              gross liability per covered person per contract year.     over the terms of the underlying contracts with the        adjustment to tax payable in respect of previous years.  dated August 20, 2020.
                                                  unearned portion deferred in the balance sheet.
              Effective from July 1, 2018, the Company ceased writing new      The tax jurisdiction where the Company files income tax   Responsibilities of management for the summary
              business. After evaluating the results of the Company for the   (d) Commission fees and deferred acquisition costs  returns is Aruba.  financial statements
              year ended March 31, 2018, and taking into consideration the      Commissions are paid to sales agents and agencies     Management is responsible for the preparation of the summary
              lack of significant commercial opportunities that could provide      once the contract is effective and premium is   3. Use of judgement and estimates  financial statements on the basis as described in the summary
              an increase in the Company’s business volume, the Company      paid. The commission payment is entered as deferred    The preparation of financial statements in compliance with   of significant accounting policies of the financial statements.
              has made the decision to discontinue operations in the near      acquisition costs. Deferred acquisition costs are reclassified    US GAAP requires management to make estimates and
              future once approved by the CBA as requested by the       to commission expense as the revenue from the underlying    assumptions that affect amounts reported in the financial   Auditor’s responsibilities
              company on April 5, 2019. As of the date of this report, the      insurance contract is earned.  statements and accompanying notes. Management believes   Our responsibility is to express an opinion on whether the
              Company has not received feedback on its request to              that the estimates utilized in preparing these financial   summary financial statements are consistent, in all material
              the CBA.                         (e) Transaction fee income      statements are reasonable. Actual results could differ from   respects, with the audited financial statements of the Company
                                                  Transaction fee income is recognized on each policy at a    those estimates. Estimates and underlying assumptions are   based on our procedures, which were conducted in accordance
              Primary Group Limited provided a comfort letter asserting      fixed rate once the policy is written.  reviewed on an ongoing basis. Revisions to estimates are   with International Standard on Auditing (ISA) 810 (Revised),
              adequate financial support to Best Doctors Insurance             recognized prospectively.       Engagements to Report on Summary Financial Statements.
              Company VBA when required to maintain the Company    (f) Reserve for outstanding losses and loss
              as a going concern for the twelve months from the date       adjustment expenses  The Company is required by its license to have a solvency
              of signing financial statements as of and for the year ended       The reserve for outstanding losses and loss adjustment    margin equal to the highest outcome of the following   Oranjestad, July 8, 2021
              31 March 2020.                                                   calculation: 15% of the gross premiums booked in the
                                                  expenses is estimated on a total basis for the parent
                                                  company including the Company. Due to the size of   preceding financial year, or 15% of the average gross claims   For Ernst & Young Accountants
              The Company’s outlook until the operations are discontinued is      Aruba, the data is not enough to apply traditional     incurred in the past three financial years. The minimum   Original has been signed by Garrick de Cuba, MSc, RA
              to be profitable. The Company’s management does not expect      statistical methods. Subsequently the total estimated  solvency margin should at all times be held or invested in
              the discontinuation of the operations to take place within a year      reserve is divided for the parent company and the Company   Aruba. The minimum solvency margin that the insurer must
              of the date of the balance sheet date.                           have at its disposal is equivalent to USD 168,539 (AWG
                                                  based on their respective insurance premiums. The reserve    300,000) if it is engaged in the general insurance business.
                                                  is provided on the basis of current estimates made by    The minimum solvency margin was met as at March 31, 2020.
                                                  the parent company’s actuary (BDIL). Management believes
              2. Summary of significant accounting policies     that the reserve for outstanding losses and loss adjustment
              The Company has consistently applied the following accounting      expenses will be adequate to cover the ultimate net cost    Report of the Independent Auditor
              policies to all periods presented in these financial statements.
                                                  of losses incurred to the balance sheet date. This reserve
                                                  is an estimate and actual losses    Our opinion              Ernst & Young is a partnership of limited liability companies (‘professional
                                                                               The summary financial statements, which comprise the summary of   corporations’) established in Aruba. Our services are subject to the general
                                                                               the balance sheet as of March 31, 2020, summary of the statement   terms and conditions, which contain a limitation of liability clause.
                                                                               of income, summary of changes in shareholder’s equity for the year
   5   6   7   8   9   10   11   12   13   14   15