Page 47 - Hudson City Schools CAFR 2017
P. 47

HUDSON CITY SCHOOL DISTRICT
                                                   SUMMIT COUNTY, OHIO
                                RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES
                                   AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
                                               TO THE STATEMENT OF ACTIVITIES
                                           FOR THE FISCAL YEAR ENDED JUNE 30, 2017
            Net change in fund balances - total governmental funds                              $                (1,165,271)

            Amounts reported for governmental activities in the
              statement of activities are different because:
              Governmental funds report capital outlays as expenditures.
                However, in the statement of activities, the cost of those
                assets is allocated over their estimated useful lives as
                depreciation expense.
                  Capital asset additions                                     $                   2,431,875
                  Current year depreciation                                                       (2,345,059)
                  Total                                                                                                  86,816
              The net effect of various miscellaneous transactions involving
                capital assets (i.e., sales, disposals, trade-ins, and donations) is to
                decrease net position.                                                                                 (17,459)
              Revenues in the statement of activities that do not provide
                current financial resources are not reported as revenues in
                the funds.
                  Delinquent property taxes                                                            (87,055)
                  Accrued interest                                                                      28,494
                  Intergovernmental                                                                    (16,748)
                  Total                                                                                                (75,309)
              Repayment of principal on long-term debt obligations is an expenditure
                in the governmental funds, but the repayment reduces long-term liabilities
                on the statement of net position.                                                                   1,154,911
              In the statement of activities, interest is accrued on long-term debt
                obligations, whereas in governmental funds, an interest expenditure is
                reported when due.  The following items resulted in additional interest being
                reported in the statement of activities:
                  Decrease in accrued interest payable                                                    2,272
                  Amortization of bond premiums                                                           6,658
                  Amortization of deferred charges on refunding                                        (81,127)
                  Total                                                                                                (72,197)
              Contractually required contributions are reported as expenditures in
               governmental funds; however, the statement of activities reports
               these amounts as deferred outflows of resources.                                                     5,196,284
              Except for amounts reported as deferred inflows/outflows of resources,
               changes in the net pension liability are reported as pension expense in the
               statement of activities.                                                                           (7,713,237)
              Some expenses reported in the statement of activities, such as
                compensated absences, do not require the use of current financial
                resources and therefore are not reported as expenditures in
                governmental funds.                                                                                  (314,818)
              An internal service fund used by management to charge the costs of medical and
                dental insurance to individual funds is not reported in the statement of activities.
                Governmental fund expenditures and the related internal service fund revenues
                are eliminated.  The net revenue (expense) of the internal service fund is
                allocated among the governmental activities.                                                         (912,306)

            Change in net position of governmental activities                                   $                (3,832,586)
                                 SEE ACCOMPANYING NOTES TO THE BASIC FINANCIAL STATEMENTS

                                                            F 25
   42   43   44   45   46   47   48   49   50   51   52