Page 28 - Flats on 12 OM - draft

Flats on 12

Rent Comparables

O
A
E
A
G
K
R
F
F
E
R
R
K
E
A
R
E
E
Y
T
R
T
A
V
P

O
O
C
P PROPERTY Y YEAR # # OF F T TOTAL L A AVG. . M MARKET T M MARKET T E EFFECTIVE E E EFFECTIVE E
F
E
C
T
V
F
I
T
V
I
# # O OCC. .
C
C
P
N
D
S
A ADDRESS C COMPLETED U UNITS N NRA S SQ FT T R RENT T R RENT PSF F R RENT T R RENT PSF F
R
R
I
T
M
P
O
S
S
E
T
E
S
L
E
A
T
E
N
E

N
N

P
S
T
D
E
Q
D
E

F
N
i
r
a

n
o
s
e
n

T
r
a
t
t
d
i
a
o
h
t
w

I
&
I
H Hawthorne at Traditions I&II I
1 2014/2016 396 372,323 940 $1,247 $1.33 $1,137 $1.21 93%
8085 Atlas Pear Dr.
k
r
a
S Signature Park
n

i
u
r
t
g
P
e
a
2 2000 336 290,682 865 $993 $1.15 $993 $1.15 98%
3780 Copperfield Dr
o
t
n
i
t

c
C Crescent Pointe e
P
r
e
e
n
s
3 2007 280 253,252 904 $1,068 $1.18 $1,044 $1.15 90%
1501 Copperfield Pkwy
P Park Hudson Place
l
e
a
d
u
a
c
r
n
o
k

s

P
H
4 2007 232 216,880 935 $1,170 $1.25 $1,079 $1.15 93%
4050 Pendleton Dr
P

y
a
r
e
n
e
m
k
l
v
i
r
e
U
n
a
E Element at University Park

i

t
t
t
s
5 2000 192 150,480 784 $1,068 $1.36 $1,068 $1.36 99%
4475 Carter Creek Pkwy
l
d
l
e
g
E
e
C College Edge e

g
o
6 1999 160 153,184 957 $1,375 $1.44 $1,375 $1.44 90%
1512 Hollowhill Dr
T The Zone
h
e

Z
e
o
n
7 2000 240 233,388 972 $1,328 $1.37 $1,166 $1.20 96%
2001 Holleman Dr
g
A Aggie Station
o

S
n
i
g
a
i
t
e
t
8 2002 156 173,376 1,111 $1,634 $1.47 $1,688 $1.52 98%
4151 Welborn Rd
Z Z Islander r
e
d
n
I
a
l
s

9 2009 380 476,200 1,253 $1,432 $1.14 $1,483 $1.18 93%
3803 Welborn Rd
TOTALS/AVERAGES 249 230,446 925 $1,203 $1.30 $1,152 $1.24 95%
i
d
i
r
h
P

e
s
T The Presidio o 2005 296 262,368 886 $1,027 $1.16 $991 $1.12 81%
e
3150 Finfeather Road
28 Market Overview