Page 71 - Risk Management in current scenario
P. 71
Net CF 175,212 379,079 386,643 379,275 373,159 387,250 391,719 391,296 393,827 387,879 377,176 416,492 (123,697) (56,250) (68,490) (113,466)
Surre- nder 20,923 44,704 28,341 35,724 42,197 47,828 53,734 66,470 77,759 89,016 104,672 --- --- --- --- ---
Survival Benefit Claims --- --- --- --- --- --- --- --- --- --- --- --- 335,927 335,927 335,927 335,927
Death Claim 10,144 9,521 9,393 9,726 10,019 10,279 10,501 10,697 10,877 11,048 11,220 11,383 --- --- --- ---
Renewal Commi- --- 21,172 7,591 7,180 6,788 6,414 6,058 5,720 5,397 5,090 4,798 4,520 --- --- --- ---
Initial Commi- ssion 148,250 --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Renewal Expenses ssion 613 4,630 4,409 4,431 4,455 4,476 4,495 4,514 4,532 4,548 4,563 4,574 2,490 2,420 2,347 2,271
Initial Expenses 160,700 --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Gross Interest 15,843 35,658 56,812 77,351 97,241 135,548 163,594 192,719 222,536 243,072 262,527 210,974 214,719 282,097 269,784 224,732
Premium Income Income 500,000 423,449 379,565 358,985 339,377 320,699 302,912 285,977 269,856 254,510 239,902 225,995 --- --- --- ---
Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Risk Management in Current Scenario | 69
