Page 20 - Sapre - Review Report - July 2020
P. 20

Y03095452
                                                                                                                                                       Y03095452
                            Review report - Mrs Anjali Sapre                                                                                  North Personal Pension
                            Review report - Mrs Anjali Sapre
                                                                                                                                              North Personal Pension
                                                                                                                                                       Anjali Sapre
                                                                                                                                                       Anjali Sapre
                                                                                                                                          1 June 2019 to 31 May 2020
                                                                                                                                          1 June 2019 to 31 May 2020
                                                                                                                              North Personal Pension Y03095452
       Account valuation
       Account valuation                                                                                                      North Personal Pension Y03095452
     Account valuation as at 31 May 2020
     Account valuation as at 31 May 2020
                                                                                                                       Pending $
                                                                                                       Unit price $
                                                          No. of units
                                      Purchase cost $
                                                                                       Effective date
                                                                       Pending Units
                                                                                                                                         Value $
     Investment                       Purchase cost $     No. of units  Pending Units  Effective date  Unit price $    Pending $         Value $  Income/Distribution
                                                                                                                                                  Income/Distribution
     Investment
                                                                                                                                                      during period $
                                                                                                                                                      during period $
                                                                                                                                                            1,555.87
                                           300,411.14
                                                           300,411.14
                                                                                                                                      300,411.14
                                                                                                                            0.00
                                                                                                              1.00
                                                                                0.00
                                                                                          31/05/2020
     Cash Account
     Cash Account                          300,411.14      300,411.14           0.00      31/05/2020          1.00          0.00      300,411.14            1,555.87
                                                                0.00
                                                                                0.00
                                                0.00            0.00            0.00      30/12/2019        101.31          0.00           0.00               380.08
                                                0.00
                                                                                          30/12/2019
                                                                                                                                           0.00
                                                                                                                                                              380.08
                                                                                                            101.31
                                                                                                                            0.00
     AGL Energy Limited. Hybrid 3-Bbsw
     AGL Energy Limited. Hybrid 3-Bbsw
     +3.80% 08-06-39 Sub Step T-06-19
     +3.80% 08-06-39 Sub Step T-06-19
                                            14,244.59
                                                                                0.00
                                                             1,990.00
                                                                                                                                       23,103.90
                                                                                          29/05/2020
                                                                                                                            0.00
                                                                                                             11.61
                                                                                                                                                              965.15
     APA Group Fully Paid Units Stapled     14,244.59        1,990.00           0.00      29/05/2020         11.61          0.00       23,103.90              965.15
     APA Group Fully Paid Units Stapled
     Securities
     Securities
                                                                                0.00
                                            20,467.49
                                                              967.00
                                                                                                                                                            1,518.19
                                                                                                                            0.00
                                                                                                             24.94
                                                                                                                                       24,116.98
                                                                                          29/05/2020
     Cimic Group Limited Ordinary Fully     20,467.49         967.00            0.00      29/05/2020         24.94          0.00       24,116.98            1,518.19
     Cimic Group Limited Ordinary Fully
     Paid
     Paid
                                                              480.00
                                                                                0.00
                                             5,878.20
                                                                                                             15.36
                                                                                                                            0.00
                                                                                          29/05/2020
                                                                                                                                                              314.40
                                                                                                                                        7,372.80
     Coles Group Limited. Ordinary Fully
     Coles Group Limited. Ordinary Fully     5,878.20         480.00            0.00      29/05/2020         15.36          0.00        7,372.80              314.40
     Paid
     Paid
                                                            30,000.00
                                                                                0.00
                                                0.00
                                                                                                              1.00
                                                                                                                            0.00
                                                                                                                                                                0.00
                                                                                                                                       30,000.00
                                                                                          31/05/2020
     Corporate action-Pending investment        0.00        30,000.00           0.00      31/05/2020          1.00          0.00       30,000.00                0.00
     Corporate action-Pending investment
     (s)
     (s)
                                                                                0.00
                                            42,566.37
                                                              930.00
                                                                                                                                                            1,247.38
                                                                                                             76.61
                                                                                                                                       71,247.30
                                                                                                                            0.00
                                                                                          29/05/2020
     Ishares Global 100 Etf Exchange
     Ishares Global 100 Etf Exchange        42,566.37         930.00            0.00      29/05/2020         76.61          0.00       71,247.30            1,247.38
     Traded Fund Units Fully Paid
     Traded Fund Units Fully Paid
                                                                                0.00
                                            59,447.26
                                                              239.00
                                                                                                            457.09
                                                                                                                                                            2,100.95
                                                                                          29/05/2020
                                                                                                                                      109,244.51
                                                                                                                            0.00
     Ishares S&P 500 Etf Chess Depositary
     Ishares S&P 500 Etf Chess Depositary   59,447.26         239.00            0.00      29/05/2020        457.09          0.00      109,244.51            2,100.95
     Interests 1:1 Ishs&P500
     Interests 1:1 Ishs&P500
                                                                                0.00
                                                            20,023.00
                                            49,103.79
                                                                                          29/05/2020
                                                                                                                            0.00
                                                                                                                                                            2,002.31
                                                                                                                                       45,652.44
                                                                                                              2.28
     Mirrabooka Investments Limited
     Mirrabooka Investments Limited         49,103.79       20,023.00           0.00      29/05/2020          2.28          0.00       45,652.44            2,002.31
     Ordinary Fully Paid
     Ordinary Fully Paid
                                                            31,690.00
                                                                                0.00
                                            34,104.22
                                                                                                                                                            1,109.15
                                                                                                              0.53
                                                                                                                                       16,795.70
                                                                                          29/05/2020
                                                                                                                            0.00
     Naos Small Cap Opportunities
     Naos Small Cap Opportunities           34,104.22       31,690.00           0.00      29/05/2020          0.53          0.00       16,795.70            1,109.15
     Company Limited Ordinary Fully Paid
     Company Limited Ordinary Fully Paid
                                                                                0.00
                                            30,000.00
                                                              300.00
                                                                                                                                       30,900.00
                                                                                                                            0.00
                                                                                                                                                            1,281.36
                                                                                                            103.00
                                                                                          29/05/2020
     National Australia Bank Limited Cap
     National Australia Bank Limited Cap    30,000.00         300.00            0.00      29/05/2020        103.00          0.00       30,900.00            1,281.36
     Note 3-Bbsw+4.95% Perp Non-Cum
     Note 3-Bbsw+4.95% Perp Non-Cum
     Red
     Red
                                                              894.00
                                            29,134.19
                                                                                0.00
                                                                                                                                       15,922.14
                                                                                                                                                            1,484.04
                                                                                                                            0.00
                                                                                                             17.81
                                                                                          29/05/2020
     National Australia Bank Limited
     National Australia Bank Limited        29,134.19         894.00            0.00      29/05/2020         17.81          0.00       15,922.14            1,484.04
     Ordinary Fully Paid
     Ordinary Fully Paid
                                            14,888.97
                                                             4,154.00
                                                                                0.00
                                                                                                              2.23
                                                                                                                                        9,263.42
                                                                                          29/05/2020
                                                                                                                                                              938.78
                                                                                                                            0.00
     Scentre Group Fully Paid Ordinary/     14,888.97        4,154.00           0.00      29/05/2020          2.23          0.00        9,263.42              938.78
     Scentre Group Fully Paid Ordinary/
     Units Stapled Securities
     Units Stapled Securities
                                                                                0.00
                                            23,851.60
                                                             1,280.00
                                                                                                                                                              537.60
                                                                                                             16.24
                                                                                          29/05/2020
                                                                                                                            0.00
                                                                                                                                       20,787.20
     Seven Group Holdings Limited
     Seven Group Holdings Limited           23,851.60        1,280.00           0.00      29/05/2020         16.24          0.00       20,787.20              537.60
     Ordinary Fully Paid
     Ordinary Fully Paid
                                                             3,658.00
                                            14,605.00
                                                                                0.00
                                                                                          29/05/2020
                                                                                                              3.57
                                                                                                                                                            1,009.61
                                                                                                                            0.00
                                                                                                                                       13,059.06
     Stockland Fully Paid Ordinary/Units    14,605.00        3,658.00           0.00      29/05/2020          3.57          0.00       13,059.06            1,009.61
     Stockland Fully Paid Ordinary/Units
     Stapled Securities
     Stapled Securities
                                                                                                                                                       Page 4 of  7
      Date prepared: 24/06/2020
      Date prepared: 24/06/2020                                                                                                                        Page 4 of  7
   15   16   17   18   19   20   21   22   23   24   25