Page 35 - S:\New Website Files\Annual Reports\
P. 35

Wisconsin Health and Educational Facilities Authority
                              Statements of Revenues, Expenses, and Changes in Net Position
                                             Years Ended June 30, 2019 and 2018


                                                                                2019                2018

                Operating revenues
                   Annual fees                                             $         665,432   $         633,810

                Operating expenses
                   Salaries and benefits                                              598,116             552,264
                   Professional fees                                                    59,299               58,457
                   Board expense                                                          2,551                 4,037
                   Rent                                                                 54,884               55,403
                   Insurance                                                            18,708               18,732
                   Supplies                                                               8,202                 7,017
                   Newsletters/annual report                                              6,313                 6,661
                   Telephone/internet                                                     8,545                 8,355
                   Travel                                                               11,715               12,440
                   Membership dues                                                        6,420                 6,707
                   Hosted seminar                                                       15,632               12,104
                   Staff education/training                                               7,283                 8,059
                   Sponsorships                                                         15,300               19,800
                   Depreciation                                                         13,819               13,736
                   Other                                                                17,148               18,653

                         Total operating expenses                                     843,935             802,425

                         Operating loss                                             (178,503)           (168,615)

                Nonoperating income (expense)
                   Interest income                                                      33,907               32,649
                   Change in fair market value of investments                           37,663             (36,073)
                      Net nonoperating income (expense)                                 71,570                (3,424)


                Change in net position                                              (106,933)           (172,039)

                Net position, beginning of year                                    2,139,838           2,311,877

                Net position, end of year                                  $      2,032,905    $      2,139,838





















               See accompanying notes to the financial statements.
                                                               (4)
   30   31   32   33   34   35   36   37   38   39   40