Page 24 - libro de pachi
P. 24

fecha de pago    anualidad             interes         amortizacion     saldo
                   20-mar-18           3434.477576 $          1,425.00 $              2,009.48 $             92,990.52
                   20-abr-18           3434.477576 $          1,394.86 $              2,039.62 $             90,950.90
                  20-may-18            3434.477576 $          1,364.26 $              2,070.21 $             88,880.69
                    20-jun-18          3434.477576 $          1,333.21 $              2,101.27 $             86,779.42
                    20-jul-18          3434.477576 $          1,301.69 $              2,132.79 $             84,646.64
                   20-ago-18           3434.477576 $          1,269.70 $              2,164.78 $             82,481.86
                   20-sep-18           3434.477576 $          1,237.23 $              2,197.25 $             80,284.61
                   20-oct-18           3434.477576 $          1,204.27 $              2,230.21 $             78,054.40
                   20-nov-18           3434.477576 $          1,170.82 $              2,263.66 $             75,790.74
                    20-dic-18          3434.477576 $          1,136.86 $              2,297.62 $             73,493.12
                   20-ene-19           3434.477576 $          1,102.40 $              2,332.08 $             71,161.04
                   20-feb-19           3434.477576 $          1,067.42 $              2,367.06 $             68,793.98
                   20-mar-19           3434.477576 $          1,031.91 $              2,402.57 $             66,391.41
                   20-abr-19           3434.477576 $             995.87 $              2,438.61 $             63,952.80
                  20-may-19            3434.477576 $             959.29 $              2,475.19 $             61,477.62
                    20-jun-19          3434.477576 $             922.16 $              2,512.31 $             58,965.30
                    20-jul-19          3434.477576 $             884.48 $              2,550.00 $             56,415.31
                   20-ago-19           3434.477576 $             846.23 $              2,588.25 $             53,827.06
                   20-sep-19           3434.477576 $             807.41 $              2,627.07 $             51,199.99
                   20-oct-19           3434.477576 $             768.00 $              2,666.48 $             48,533.51
                   20-nov-19           3434.477576 $             728.00 $              2,706.47 $             45,827.03
                    20-dic-19          3434.477576 $             687.41 $              2,747.07 $             43,079.96
                   20-ene-20           3434.477576 $             646.20 $              2,788.28 $             40,291.68
                   20-feb-20           3434.477576 $             604.38 $              2,830.10 $             37,461.58
                   20-mar-20           3434.477576 $             561.92 $              2,872.55 $             34,589.03
                   20-abr-20           3434.477576 $             518.84 $              2,915.64 $             31,673.39
                  20-may-20            3434.477576 $             475.10 $              2,959.38 $             28,714.01
                    20-jun-20          3434.477576 $             430.71 $              3,003.77 $             25,710.24
                    20-jul-20          3434.477576 $             385.65 $              3,048.82 $             22,661.42
                   20-ago-20           3434.477576 $             339.92 $              3,094.56 $             19,566.86
                   20-sep-20           3434.477576 $             293.50 $              3,140.97 $             16,425.89
                   20-oct-20           3434.477576 $             246.39 $              3,188.09 $             13,237.80
                   20-nov-20           3434.477576 $             198.57 $              3,235.91 $             10,001.89
                    20-dic-20          3434.477576 $             150.03 $              3,284.45 $               6,717.44
                   20-ene-21           3434.477576 $             100.76 $              3,333.72 $               3,383.72
                   20-feb-21           3434.477576 $                50.76 $              3,383.72 -$                       0.00
   19   20   21   22   23   24   25   26   27   28   29