Page 25 - libro de pachi

CAPITAL 463200
INTERES 42% 0.105
TIEMPO 5 AÑOS ANUALIDAD
N -20

Fecha de pago anualidad interes amortizacion saldo
1 26/02/2018 56275.68047 48636 7639.680472 455560.3195
2 26/05/2018 56275.68047 47833.83355 8441.846921 447118.4726
3 26/08/2018 56275.68047 46947.43962 9328.240848 437790.2318
4 26/11/2018 56275.68047 45967.97433 10307.70614 427482.5256
5 26/02/2019 56275.68047 44885.66519 11390.01528 416092.5103
6 26/05/2019 56275.68047 43689.71359 12585.96689 403506.5435
7 26/08/2019 56275.68047 42368.18706 13907.49341 389599.05
8 26/11/2019 56275.68047 40907.90025 15367.78022 374231.2698
9 26/02/2020 56275.68047 39294.28333 16981.39714 357249.8727
10 26/05/2020 56275.68047 37511.23663 18764.44384 338485.4289
11 26/08/2020 56275.68047 35540.97003 20734.71044 317750.7184
12 26/11/2020 56275.68047 33363.82543 22911.85504 294838.8634
13 26/02/2021 56275.68047 30958.08065 25317.59982 269521.2636
14 26/05/2021 56275.68047 28299.73267 27975.9478 241545.3158
15 26/08/2021 56275.68047 25362.25815 30913.42232 210631.8934
16 26/11/2021 56275.68047 22116.34881 34159.33166 176472.5618
17 26/02/2022 56275.68047 18529.61899 37746.06149 138726.5003
18 26/05/2022 56275.68047 14566.28253 41709.39794 97017.10235
19 26/08/2022 56275.68047 10186.79575 46088.88473 50928.21762
20 26/11/2022 56275.68047 5347.46285 50928.21762 0