Page 27 - libro de pachi
P. 27

CAPITAL          463200
                                      INTERES            42%                  0.105
                                      TIEMPO               5 AÑOS
                                      N                   -10

                                               Fecha de pago  anualidad   interes  amortizacion     saldo
                                              1      26/02/2018  $77,010.39  $48,636.00      $28,374.39  $434,825.61
                                              2      26/07/2018  $77,010.39  $45,656.69      $31,353.70  $403,471.91
                                              3      26/12/2018  $77,010.39  $42,364.55      $34,645.84  $368,826.07
                                              4      26/05/2019  $77,010.39  $38,726.74      $38,283.65  $330,542.41
                                              5      26/10/2019  $77,010.39  $34,706.95      $42,303.44  $288,238.97
                                              6      26/03/2020  $77,010.39  $30,265.09      $46,745.30  $241,493.68
                                              7      26/08/2020  $77,010.39  $25,356.84      $51,653.55  $189,840.12
                                              8      26/01/2021  $77,010.39  $19,933.21      $57,077.18  $132,762.94
                                              9      26/06/2021  $77,010.39  $13,940.11      $63,070.28  $69,692.66
                                             10      26/11/2021  $77,010.39  $7,317.73       $69,692.66     $0.00
   22   23   24   25   26   27   28   29   30   31   32