Page 10 - CIMA OCS Workbook February 2019 - Day 2 Tasks
P. 10

CIMA FEBRUARY 2019 – OPERATIONAL CASE STUDY

               REFERENCE MATERIALS – PING BENNETT’S ANALYSIS

               CHART








































                                                                      st
               Supporting documents – Budgeted figures for year ended 31  December 2019

                                           Domestic             Commercial                Total
                                             F$000                 F$000                 F$000

               Revenue                      13,420                 7,520                 20,940
               Variable costs               (9,959)                (4,684)              (14,643)

               Contribution                  3,461                 2,836                 6,297
               C/S ratio                      26%                   38%                   30%

               Contribution                                                              6,297
               Fixed costs                                                               (4,516)

               Operating profit                                                          1,781














               32                                                                  KAPLAN PUBLISHING
   5   6   7   8   9   10   11   12   13   14   15