Page 451 - SBR Integrated Workbook STUDENT S18-J19
P. 451

Answers









                   Example 6




                   Fair value uplifts


                   Uplifting Espresso’s inventory to fair value will give rise to a taxable temporary
                   difference because the carrying amount of inventories in the consolidated
                   statements exceeds the tax base by $3 million. A deferred tax liability will be
                   recorded in the consolidated financial statements at $0.6m ($3m × 20%). This
                   is deemed to be a liability of the subsidiary at the acquisition date.

                   Goodwill at acquisition is calculated as follows:

                                                                 $m                $m
                   Consideration                                                   18
                   NCI at acquisition                                              10
                   Less FV of net assets:
                   Share capital                                  1.0

                   Retained earnings                            16.0
                   FV uplift                                      3.0
                   Deferred tax on FV uplift                     (0.6)
                                                                 ––––

                                                                                  (19.4)
                                                                                  –––––
                   Goodwill at acquisition                                          8.6
                                                                                  –––––




























                                                                                                      445
   446   447   448   449   450   451   452   453   454   455   456