Page 482 - SBR Integrated Workbook STUDENT S18-J19
P. 482

Chapter 25









                   Example 6




                   Share transactions


                   Purchase consideration

                   Purchase consideration should be measured at its fair value. The fair value of
                   the shares issued was $3 million ($1m shares × $3). Recognising this will
                   increase goodwill and equity by $3 million. The adjustment required is:

                   Dr Goodwill                                          $3.0m

                   Cr Share capital                                     $1.0m

                   Cr Other components of equity                        $2.0m

                   Share purchase

                   The group holding has increased from 70% to 75%. There is no change in
                   control status so goodwill should not have been remeasured. Instead, the
                   transaction is accounted for in equity as a decrease to the NCI (from 30% to
                   25%). The adjustment required is:
                   Dr NCI (5/30 × ($18m + $3m see calc below))          $3.5m

                   Dr Other components of equity (bal. fig.)            $0.5m

                   Cr Goodwill                                          $4.0m

                   Goodwill

                   The goodwill arising on the acquisition of Hercule is:

                                                                                             $m
                   Cash consideration                                                         50
                   Share consideration                                                         3

                   NCI at acquisition                                                         18
                   Net assets at acquisition                                                 (56)
                                                                                           ––––
                                                                                              15
                                                                                           ––––
                   There have been no impairments so goodwill at the reporting date will be $15
                   million.



               476
   477   478   479   480   481   482   483   484   485   486   487