Page 8 - CIMA MCS Workbook August 2018 - Day 1 Suggested Solutions
P. 8

CIMA NOVEMBER 2018 – OPERATIONAL CASE STUDY


               3   DECISION MAKING
               Note: You are unlikely to be asked to do calculations in the exam. However, the following question
               will help with familiarisation of the budgetary information.


               EXERCISE 3(A) – CVP ANALYSIS


                Question                       Your response
                Discuss which costs are fixed   Variable costs are likely to be
                and which variable.           •   An element of energy costs – e.g. heating water for
                                                  showers
                                              •   An element of water costs if charged for usage
                                              •   An element of cleaning costs, although this may be totally
                                                  fixed within the cleaning contract
                                              •   An element of the cost of providing free fitness classes
                                              •   An element of the maintenance cost of equipment.


                                              All other costs will be fixed.



                Assuming all costs are fixed,   Using 2018 budgets:
                determine the breakeven
                membership in 2018 for an     •   An average gym has budgeted costs of C$660,000 (p18)
                average gym and the safety    •   Average revenue per customer  = C$176.73 (p17)
                margin.                       •   Break even = 660,000/176.73 = 3,735 members
                                              •   Given the average membership is 4,500, this implies a
                                                  safety margin of 765 members or 17%.


                                              Note: you could argue that it would be better to exclude head
                                              office costs from this calculation:

                                              •   An average gym has direct costs of 660 – 71 = C$589k
                                              •   Average revenue per customer  = C$176.73 as before
                                              •   Break even = 589,000/176.73 = 3,333 members
                                              •   Given the average membership is 4,500, this implies a
                                                  safety margin of 1,167 members or 26%.

























               50                                                                  KAPLAN PUBLISHING
   3   4   5   6   7   8   9   10   11   12   13