Page 446 - Microsoft Word - 00 CIMA F1 Prelims STUDENT 2018.docx
P. 446

Chapter 20





                  Example 18.2



                  Consolidated statement of profit or loss and other comprehensive income
                  for the year ended 31 December 20X8
                                                                                                $
                  Revenue (20,000 + (8,000/2.5))                                             23,200
                  Operating expenses (8,000 + (3,200/2.5) + 320 (W5))                        (9,600)
                                                                                            ––––––
                  Profit from operations                                                     13,600
                  Finance costs (4,000 + (1,200/2.5))                                        (4,480)
                                                                                            ––––––
                  Profit before tax                                                           9,120
                  Tax (2,400 + (800/2.5))                                                    (2,720)
                                                                                            ––––––
                  Profit for the year                                                         6,400

                  Other comprehensive income
                  Items that may be reclassified subsequently to profit or loss:
                  Foreign exchange gains (W3)                                                 4,467
                                                                                            ––––––
                  Total comprehensive income                                                 10,867
                                                                                            ––––––
                  Profit attributable to:
                  Parent shareholders β                                                       6,240
                  NCI shareholders (W2)                                                         160
                                                                                            ––––––
                                                                                              6,400
                                                                                            ––––––
                  Total comprehensive income attributable to:
                  Parent shareholders β                                                       9,814
                  NCI shareholders (160 (W2) + (4,467 (W3) × 20% (W))                         1,053
                                                                                            ––––––
                                                                                             10,867
                                                                                            ––––––
                  Workings continued overleaf
















               438
   441   442   443   444   445   446   447   448   449   450   451