Page 77 - BA2 Integrated Workbook STUDENT 2018
P. 77

Overhead analysis




               The reapportionment of the service cost centres is shown below:
                                            P1              P2             S1              S2
                                             $              $               $               $
               Initial allocation        150,000        205,000           21,000         15,000
               Apportion S1               11,550           7,350         (21,000)          2,100
               Apportion S2                5,130          11,115             855        (17,100)
               Apportion S1                  470             299            (855)             86
               Apportion S2                    26             56                4            (86)
               Apportion S1                     3               1              (4)             0
                                        –––––––         –––––––         –––––––        –––––––
               Total overhead            167,179        223,821                 0              0
                                        –––––––         –––––––         –––––––        –––––––

























































                                                                                                       71
   72   73   74   75   76   77   78   79   80   81   82