Page 208 - F2 - MA Integrated Workbook STUDENT 2018-19

Chapter 9

Example 3

At the start of a heating process 1,000 kg of material costing $18 per kg is
input. Normal loss is expected to be 10% of input which can be sold for $1.80
per kg. Labour costs are $1,800 and overheads are $900. Output was 950
kg.

Step 1 – balance the units and determine any loss/gain

Input = Output + Loss

1,000kg + 50kg (AG) = 950kg + 100kg (NL)

Step 2 – value the normal loss

NL 100kg × $1.80 = $180

Step 3 – calculate the average cost per unit

The cost per unit = net cost of inputs ÷ expected output

Inputs $18,000 + $1,800 + $900 = $20,700

Net costs = $20,700 - $180 = $20,520

Expected output = 1,000 units × 90% = 900 units

The cost per unit = $20,520 ÷ 900 units = $22.80 per unit

Step 4 – value the output and complete the process account

Process account

Kg $ Kg $
Materials 1,000 18,000 Output 950 21,660

Labour 1,800 Normal loss 100 180
Overheads 900

Abnormal gain 50 1,140
––––– –––––– ––––– ––––––

1,050 21,840 1,050 21,840
––––– –––––– ––––– ––––––

200