Page 481 - F2 - MA Integrated Workbook STUDENT 2018-19
P. 481

Answers





                   Absorption costing profit statement

                                                                 $                 $
                   Sales                                                        212,500

                   Less Cost of sales:
                   Opening inventory                          2,700

                   Variable cost of production              129,000
                   Fixed overhead absorbed                   33,000
                   Less Closing inventory                    29,700

                                                           –––––––              135,000

                   (under)/over absorption                                         3,000
                   Gross profit                                                   80,500
                                                                                 ––––––

                   Less non-production costs                                      26,250
                                                                                 ––––––

                   Profit/loss                                                    54,250

                   Fixed production overheads were over absorbed by $3,000

                   3,000 units × $11 = $33,000 absorbed

                   Actual fixed production overhead cost = $30,000

                   Closing inventory = 50 + 3,000 – 2,500 = 550

































                                                                                                      473
   476   477   478   479   480   481   482   483   484   485   486