Page 14 - CombinedTest_Neat
P. 14

Actual    Budget     Variance   Prior  Variance %
               Total Admissions                                658                                      688                                           (30)                             649  -4%
               Total Patient Days                             2,496                                   2,949                                         (453)                          2,422  -15%
                     IP Surgeries                                  50                                       72                                           (22)                               60  -31%
                     OP Surgeries                                631                                     591                                             40                             773  7%
               Total Surgeries                                681                                      663                                             18                             833  3%
               Total Cath Lab Procedures                                -                                      -                                           -                              -  #DIV/0!
               Total EIPAs                             1,689                                   1,585                                           104                          1,649  7%
               Stent Volume                                                                             Data Updated
                                                                                                          1/4/2018
               Stent Category  Qty     Vendor   Avg Cost/Cost Per  Total Spend  PY Qty  PY Spend  Notes
               Cardiology DES  0   Abbott              $685     $0
                                   Medtronic          $1,100    $0
                                   Boston (Synergy)   $1,250    $0
                                   Boston (Promus)    $1,100    $0
               Peripheral     0    Abbott
                                   Medtronic
                                   Boston
                                   Gore (Viabahn)
                                   Maquet (iCast)
               Drug Coated Balloon  0  Bard
                                   Medtronic
               Esophogeal     0
               Bili           0
               Carotid        0    Abbott                       $0
               Total         #REF!                #REF!     #REF!
               CRM Volume                                                                               Data Updated
                                                                                                          1/4/2018
               Device Type    Qty      Vendor   Avg Cost/Cost Per  Total Spend  PY Qty  PY Spend  Notes
               Pacer          0 0 0 0  Medtronic      $13,500
                                                      $4,025
              Clermont Volume  Total  Prior Year  Current Year  Avg Cost/Cost Per  $0  Total Spend  $0  PY Spend  Volume Impact  Notes  Data Updated
                                   Medtronic
               AICD
                                                      $17,500
               BIV - AICD
               Leads
                                   Medtronic
                                                       $650
                                                        $0
                                                      $5,946
               Spine Volume
                                                                                                          1/4/2018
               Case Type
                                                                                     $0
                                                        $0
                                                                $0
                                                                          $0
               Fusion
                                                              $55,246
                                                                                  -$55,246
               Stimulator
               Min Invasive
                                                                          $0
                                                                $0
                                                        $0
                                                                                     $0
               Pain Pump      0 4 0 3   13 0 2 0      $27,623  $130,240  $102,090  $100,185
                                                                        $35,128
                                                      $10,018
                                                        $0                           $0
               Total          7         15            $7,528  $185,486  $137,218  $44,939
               Orthopedic Volume                                                                        Data Updated
                                                                                                          1/4/2018
               TJR Procedure  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               Hip            4         0               $0      $0      $42,852      $0
               Hip Revision   0         0               $0      $0        $0         $0
               Knee           11        3             $9,298  $27,895   $90,779   -$74,387
               Knee Revision  0         0               $0      $0        $0         $0
               Shoulder       0         0               $0      $0        $0         $0
               Shoulder Revision  0     0               $0      $0        $0         $0
               Elbow          0         0               $0      $0        $0         $0
               Ankle          0         0               $0      $0        $0         $0
               Total          15        3             $1,162  $27,895  $133,631   -$74,387
               Robotics Volume                                                                          Data Updated
                                                                                                          1/4/2018
               Service Line  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               GYN            0         1             $1,075   $1,075     $0
               General        0         8             $1,144   $9,151     $0
               Urology        0         0               $0      $0        $0
               Total          0         0              $740   $10,226     $0         $0
               CV Volume                                                                                Data Updated
                                                                                                          1/4/2018
               Service Line  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               AAA            0         0               $0
               CABG           0         0               $0
               CTO            0         0               $0
               Total          0         0               $0      $0        $0         $0
   9   10   11   12   13   14   15   16   17   18   19