Page 21 - CombinedTest_Neat
P. 21

Actual    Budget     Variance   Prior  Variance %
               Total Admissions                             1,243                                   1,370                                         (127)                          1,200  -9%
               Total Patient Days                             4,636                                   5,113                                         (477)                          4,489  -9%
                     IP Surgeries                                202                                     258                                           (56)                             207  -22%
                     OP Surgeries                                439                                     433                                               6                             640  1%
               Total Surgeries                                641                                      691                                           (50)                             847  -7%
               Total Cath Lab Procedures                               201                                          201   #DIV/0!
               Total EIPAs                             2,383                                   2,380                                               3                          2,294  0%
               Stent Volume                                                                             Data Updated
                                                                                                         12/29/2017
               Stent Category  Qty     Vendor   Avg Cost/Cost Per  Total Spend  PY Qty  PY Spend  Notes
               Cardiology DES  28  Abbott              $685   $19,180
                                   Medtronic          $1,100    $0
                              7    Boston (Synergy)   $1,250   $8,750
                                   Boston (Promus)    $1,100    $0
               Peripheral          Abbott
                                   Medtronic
                              7    Boston ( Innova)   $1,100   $7,700
                                   Gore (Viabahn)
                                   Maquet (iCast)
               Drug Coated Balloon  Bard
                                   Medtronic
               Esophogeal
               Bili
               Carotid        0    Abbott             $1,900    $0
               Total          42                      $1,189  $35,630
               CRM Volume                                                                               Data Updated
                                                                                                         12/29/2017
               Device Type    Qty      Vendor   Avg Cost/Cost Per  Total Spend  PY Qty  PY Spend  Notes
                                                      $5,873
               Pacer          18 0  Medtronic         $14,250  $105,710   10 6    $39,883
                                   Medtronic
                                                              $199,501
               AICD
                              14
                                                                                  $96,803
              Fairfield Volume  Total  Prior Year  Current Year  Avg Cost/Cost Per  $0  Total Spend  PY Spend  Volume Impact  Notes  Data Updated
                                                        $0
               BIV - AICD
                                                       $982
               Leads
                                   Medtronic
                              45
                                                              $44,190
                                                                          23
                                                                                  $28,488
                                                        $0
                                                      $3,517
                                                              $349,401
               Spine Volume
                                                                                                         12/28/2017
               Case Type
                              9
               Fusion
                                                      $10,230
                                                                        $68,498
                                        5
                                                      $9,672
                                        10
                                                                                     $0
                                                              $96,724
               Stimulator
                              10
                                                                                  $24,893
               Min Invasive
                                        4
                                                                        $9,500
                                                      $8,298
                              1
                                                              $33,190
                                                        $0    $51,151  $115,909   -$40,921
                                                                                     $0
                                                        $0                           $0
               Total          20        19            $5,640  $181,065  $193,907  -$16,028
               Orthopedic Volume                                                                        Data Updated
                                                                                                         12/28/2017
               TJR Procedure  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               Hip            9         9             $11,394  $102,545  $55,780     $0
               Hip Revision             1             $37,878  $37,878            $37,878
               Knee           23        32            $4,897  $156,713  $103,782  $44,076
               Knee Revision  1         4             $2,025   $8,100   $26,981    $6,075
               Shoulder                 4             $1,946   $7,782              $7,782
               Shoulder Revision        0               $0    $21,250                $0
               Elbow                    0               $0    $10,199                $0
               Ankle          0         0               $0      $0                   $0
               Total          33        50            $7,267  $344,467  $186,543  $95,810
               Robotics Volume                                                                          Data Updated
                                                                                                         12/22/2017
               Service Line  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               GYN                                      $0
               General                                  $0
               Urology                                  $0
               Total          33        39              $0      $0        $0         $0
               CV Volume                                                                                Data Updated
                                                                                                         12/22/2017
               Service Line  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               AAA                      0               $0
               CABG           10        6               $0
               CTO
               Total          10        6               $0      $0        $0         $0
   16   17   18   19   20   21   22   23   24   25   26