Page 8 - CombinedTest_Neat
P. 8

Actual         Budget          Variance        Prior       Variance %
                 Total Admissions                            5,244                                   5,463                                         (219)                          5,099  -4%
                 Total Patient Days                          27,421                                 28,629                                      (1,208)                        26,650  -4%
                          IP Surgeries                               969                                  1,095                                         (126)                          1,032  -12%
                         OP Surgeries                            2,687                                  2,441                                          246                          2,937  10%
                 Total Surgeries                            3,656                                   3,536                                          120                          3,969  3%
                 Total Cath Lab Procedures                               216                                     228                                           (12)   -5%
                 Total EIPAs                              10,581                                 10,337                                          244                        10,233  2%

                 Stent Volume
                 Stent Category        Qty           Vendor       Avg Cost/Cost Per  Total Spend  PY Qty
                 Cardiology DES        60      Abbott                        $685       $41,100
                                               Medtronic                    $1,100         $0
                                               Boston (Synergy)             $1,250         $0
                                       28      Boston (Promus)              $1,100      $30,800
                 Peripheral                    Abbott
                                               Medtronic
                                               Boston
                                               Gore (Viabahn)
                                               Maquet (iCast)
                 Drug Coated Balloon           Bard
                                               Medtronic
                 Esophogeal
                 Bili
                 Carotid                4      Abbott                       $1,900      $7,600
                 Total                 92                                   $1,207      $79,500
                 CRM Volume
                 Device Type           Qty           Vendor       Avg Cost/Cost Per  Total Spend  PY Qty
                 Pacer                  7      Medtronic                    $3,998      $27,983
                                        4
                 AICD                  19      Medtronic                   $14,101      $56,405
               Cincinnati Volume  Total  Prior Year  Current Year  Avg Cost/Cost Per  $0  Total Spend  PY Spend
                 BIV - AICD
                                                                               $0
                                        0
                                                                                        $13,980
                                                                             $736
                 Leads
                                               Medtronic
                                                                               $0
                                                                            $3,139
                                                                                        $98,368
                 Spine Volume
                 Case Type
                                                                                       $311,053
                                                                               $0
                 Fusion
                                       34
                                                       0
                                                                           $10,085
                                                       4
                                                                                        $40,338
                                        0
                 Stimulator
                                                                               $0
                 Min Invasive
                                                                                        $13,555
                                        9
                                                                               $0
                                                                               $0
                 Total                 43              0 4                  $2,017     $364,946           $0
                 Orthopedic Volume
                 TJR Procedure       Prior Year    Current Year   Avg Cost/Cost Per  Total Spend  PY Spend
                 Hip                   13             30                    $4,868     $146,046
                 Hip Revision           3              4                    $7,948      $31,792
                 Knee                  11             82                    $3,991     $327,269
                 Knee Revision          0             12                   $13,551     $162,610
                 Shoulder               2             16                    $6,827     $109,237
                 Shoulder Revision      0              3                    $4,715      $14,146
                 Elbow                  0              1                    $8,156      $8,156
                 Ankle                  0              0                       $0          $0
                 Total                 29             148                   $6,257     $799,256           $0
                 Robotics Volume
                 Service Line    Prior Year    Current Year       Avg Cost/Cost Per  Total Spend  PY Spend
   3   4   5   6   7   8   9   10   11   12   13