Page 120 - Corporate Finance PDF Final new link
P. 120

NPP













                  120                               Corporate Finance                      BRILLIANT’S


                          Purchase of Fixed assets                                (14,56,000)
                          Investment in joint venture                              (3,85,000)
                          Expenditure on construction W.I.P.                      (34,74,000)
                          Net Cash used in Investing Activities (2)                           (22,63,400)


                  3.  Cash Flow from Financing Activities:
                          Proceeds from calls in arrear                                  200
                          Receipts of grants for capital projects                      1,200
                          Long-term borrowings                                     25,98,000
                          Short-term  borrowings                                   20,57,500
                          Interest paid                                           (10,52,000)
                          Dividend (including dividend tax) paid                   (8,53,500)
                          Net cash from Financing Activities  (3)                              27,51,400
                      Net increase in cash and cash equivalents [(1) + (2) + (3)]               1,98,500
                      Cash-in-hand & Bank Balance in the beginning                              5,00,300
                      Cash-in-hand & Bank Balance at the end                                    6,98,800
                  Working Note:
                      1.  Net-Profit before Tax:
                          Net Profit                                                           25,00,000
                          Income Tax Provision                                                  5,00,000
                                                                                               30,00,000
                      2.  Assets Sold:
                          Book Value                                                             18,500
                          Less: Loss on Sale                                                      4,000
                          Sale                                                                   14,500
                      3.  Investment Sold:
                          Carry Value                                                          27,76,500
                          Add: Profit on sale                                                    10,000
                          Sale                                                                 27,86,500
                                                                                                     
                                               REVIEW  QUESTIONS

                    Q.1. Distinguish between fund flow and cash flow statement.
                         \§$S> âbmo VWm H¡$e âbmo ñQ>oQ>_|Q> Ho$ ~rM A§Va ~VmB`o&               [See Q.11]
                    Q.2. Explain the managerial uses of cash flow statement.
                         H¡$e âbmo ñQ>oQ>_|Q> Ho$ _¡ZoO[a`b Cn`moJ H$m dU©Z H$s{OE&             [See Q.13]
                                                                                                     
   115   116   117   118   119   120   121   122   123   124   125