Page 71 - Investing in Praetura Group - Christopher Carter
P. 71

71
            Indicative New Investment & Returns




            Additional economic percentage at lower exit valuations demonstrates the impact of prior

            return mechanism.  At any Group value > £20m, Investors’ new capital is returned in full











                           £500k Investment                                                                £1.0m Investment


            £2,500k                                             2.5%                        £4,500k  4.0%                                      4.5%
                    2.0%                                                                    £4,000k                                            4.0%
            £2,000k                                             2.0%                        £3,500k                                            3.5%
                                                                                            £3,000k                                            3.0%
            £1,500k                                             1.5%
                                                                                            £2,500k                                            2.5%
                                                                                            £2,000k                                            2.0%
            £1,000k                                             1.0%                                      1.3%
                          0.7%  0.6%   0.6%  0.6%   0.6%  0.6%                              £1,500k             1.3%  1.2%   1.2%  1.2%   1.2%  1.5%
             £500k                                              0.5%                        £1,000k                                            1.0%
                                                                                             £500k                                             0.5%
                   £500k  £500k  £783k  £1,092k  £1,402k  £1,712k  £2,022k                        £1,000k  £1,000k  £1,565k  £2,185k  £2,805k  £3,425k  £4,045k
               £0k                                              0.0%                          £0k                                              0.0%
                   £25m   £75m  £125m  £175m  £225m  £275m  £325m                                  £25m  £75m  £125m  £175m  £225m  £275m  £325m
                                  Value    Economic %                                                            Value     Economic %
   66   67   68   69   70   71   72   73   74   75   76