Page 87 - BAA CAFR 2017
P. 87

9,205,501  12,615,023  8,643,213  10,643,438  1,458,502  1,263,601  43,829,278  11,810,425  3,501,021  4,520,505  1,912,000  568,201  ‐  1,154,405  3,627,252  1,815,147  28,908,956
                           2017                               2017   2017
                              $                                                                         Other revenues  $

                              9,273,080  12,984,370  8,783,938  10,442,190  1,545,886  1,016,731  44,046,195  2016  11,279,857  4,793,349  4,080,074  2,137,622  735,644  ‐  996,564  3,619,370  2,583,089  30,225,569
                           2016                                      2016                               Personnel costs  41%
                              $                                                                         2015  Ground hangar rentals  $                                                                                                           Pension expense  12%
                              11,296,350  12,764,253  7,057,996  10,589,617  1,445,876  899,430  44,053,522  11,705,510  1,632,061  3,920,943  2,265,915  1,186,682  ‐  1,401,053  3,126,806  2,246,992  27,485,962  FY 2017 Operating Expense Composition
                           2015                                      2015
                              $                                                                          2014  $                                                                                                     Other services  6%
                              9,808,742  12,545,705  6,530,087  9,543,315  1,441,475  908,900  40,778,224  Landing fees and fuel flowage  11,879,459  ‐  4,078,188  1,955,324  1,474,436  ‐  1,253,762  3,024,011  2,314,143  25,979,323  Security and fire   protection  16%
                           2014                               2013   2014
                              $                                                                                      10 ‐ Year Revenues Composition  $                                                                                                 Repairs and   maintenance  12%
                              7,116,657  13,115,821  6,301,301  8,755,509  1,559,544  694,312  37,543,144  2012  10,231,827  ‐  3,729,969  1,907,361  1,926,349  ‐  1,114,914  2,231,832  2,061,635  23,203,887  Materials and   supplies  4%  Professional   services  2%  Utilities  7%
                           2013                                      2013
                              $                                                                               2011  Concession fees ‐ other  $

                              6,539,542  13,048,872  6,525,438  8,592,891  1,433,185  739,588  36,879,516  10,031,567  ‐  3,400,629  1,880,042  964,245  ‐  1,511,562  1,815,727  2,244,243  21,848,015  2017
                           2012                                      2012
                              $                                                                               2010  Concession fees ‐ parking  $                                                                                            2016  Professional services
                              5,603,426  13,099,652  5,950,106  6,584,659  1,643,143  625,216  33,506,202  9,417,882  ‐  4,338,959  2,107,304  929,795  ‐  1,388,012  1,497,850  1,981,860  21,661,662
                           2011                               2009   2011
                              $                                                                               $                                                                                              2015

                              5,808,947  13,224,807  6,975,523  6,464,845  1,750,444  767,318  34,991,884  2008  Space Rentals  9,355,893  ‐  3,892,604  2,364,961  843,255  ‐  1,203,043  1,358,539  2,170,649  21,188,944
                           2010                                      2010                                                  2014  Other services
                              $                                                                               100%  90%  80%  70%  60%  50%  40%  30%  20%  10%  0%  $                                                                                              Utilities
                              5,343,369  12,835,802  7,065,940  6,817,657  1,795,730  665,048  34,523,546  9,523,862  ‐  3,963,366  2,555,068  1,249,083  ‐  949,569  2,194,177  2,490,140  22,925,265  2013
                           2009                 Space Rentals  21%   2009
                              $                                                                                       $                                                                                                      10 ‐ Year Expenses Composition  2012  Security and fire protection  Repairs and maintenance  Source: Birmingham Airport Authority Records

                              5,079,741  13,371,460  7,442,385  6,416,070  1,750,088  508,062  34,567,806  Other revenues  3%  Concession fees ‐  parking  29%  6,992,485  ‐  3,470,520  2,087,010  2,206,976  3,240,420  1,209,129  2,575,588  2,022,449  23,804,577
                           2008                                      2008                                   2011
                              $                                                                                           TOTAL OPERATING REVENUES  FY 2017 Operating Revenue Composition  Concession fees ‐  other  20%  $                                                                                                                       TOTAL OPERATING EXPENSES  2010  Pension expense  Materials and supplies









                            OPERATING REVENUES  Space Rentals  Concession fees ‐ parking  Concession fees ‐ other Landing fees and fuel flowage  Ground hangar rentals  Other revenues  Ground   hangar   rentals  3%  Landing fees and fuel flowage  24%  OPERATING EXPENSES  Personnel costs  Pension expense  Security and fire protection  Utilities  Professional services  Parking deck services  Materials and supplies  Repairs and maintenance  Other services  100%  90%  80%  70%  60%  50%
   82   83   84   85   86   87   88   89   90   91   92