Page 91 - BAA CAFR 2017
P. 91

4,745,406  64,079  4,809,485  (3,930,703)  878,782  15,105,000  ‐  23,110,000  144,755,000  182,970,000  ‐  (483,323)  182,486,677  1,336,065  136.59
                              2017                                 2017
                                 $                          $                    $             $                                            $

                                 4,577,500  36,039  4,613,539  (207,097)  4,406,442  17,440,000  ‐  25,980,000  146,140,000  189,560,000  ‐  (481,232)  189,078,768  1,349,032  140.16
                              2016                                 2016
                                 $                          $                       $          $                                            $

                                 4,673,396  4,544  4,677,940  ‐  4,677,940  19,665,000  ‐  28,720,000  147,470,000  195,855,000  ‐  (479,776)  195,375,224  1,330,235  146.87
                              2015                                 2015
                                 $                             $          $          $                                            $
                                 4,636,133  2,689  4,638,822  (51)  4,638,771  20,820,000  960,000  31,330,000  148,750,000  201,860,000  ‐  (479,024)  201,380,976  1,307,885  153.97
                              2014                                 2014
                                 $                             $          $          $                                                          $

                                 1,652,743  12  1,652,755  ‐  1,652,755  20,820,000  3,000,000  33,810,000  149,995,000  207,625,000  ‐  (446,929)  207,178,071  1,408,170  147.13
                              2013                                                   2013
                                 $           $           $            $                                                             $


                                 ‐  ‐  ‐  ‐  ‐           On November 19, 2012, the Authority's Board of Directors elected to impose a Customer Facility Charge of $5.00 per transaction day in order to fund a Quick Turn Around Facility   4,950,000  ‐  (414,110)  1,447,794  146.94
                                 $                                            $                                            $                     $                                                                              $
                              2012                                 2012  20,820,000  36,180,000  151,205,000  213,155,000  212,740,890


                                 ‐  ‐  ‐  ‐  ‐                          6,835,000  ‐  (380,582)  1,476,022  147.29
                                 $                                            $                                            $                     $                                                                              $
                              2011                                 2011  20,820,000  38,430,000  151,705,000  217,790,000  217,409,418


                                 ‐  ‐  ‐  ‐  ‐                          8,625,000  ‐  ‐  1,390,096  1,454,050  49.11
                                 $                                            $                                            $                     $                                                                                              $
                              2010                 Source: Birmingham Airport Authority Records, Rental Car Agency CFC Remittance Reports  2010  20,820,000  40,580,000  70,025,000  71,415,096


                                 ‐  ‐  ‐  ‐  ‐               No other Airport Funds are pledged toward the payment of the QTA  ‐  ‐  1,306,281  1,479,387  50.75  (1)   Includes both current and long-term liabilities (See Note 8)
                                 $                                            $                                            $                     $                                                                                            $                                      Source: Birmingham Airport Authority Records
                              2009                                 2009  20,820,000  10,335,000  42,625,000  73,780,000  75,086,281


                                 ‐  ‐  ‐  ‐  ‐                             ‐     ‐  1,445,693  1,634,409  48.25
                                 $                                               $                                               $                      Notes:  $                                                                                                         $                                           Notes:
                              2008                        "QTA" at the Airport   2008  20,820,000  11,965,000  44,635,000  77,420,000  78,865,693








                                 Customer facility charge collections  Interest income  Total resources available for debt service  Total annual expenses:  Net pledged revenue  Outstanding debt by type (1) 2003A Revenue bonds, fixed rate 2003B Revenue bonds, fixed rate 2007 Revenue bonds, fixed rate 2010 Revenue bonds, fixed rate  Subtotal, revenue bonds payable  Unamortized discount/premium  Total outstanding debt payable  Total enplaned passengers  Outstanding debt per enplaned pas
   86   87   88   89   90   91   92   93   94   95   96