Page 9 - KUH Refresh Proposal 8.14.17
P. 9
Comments/Clarifications:
$1,084,200.00 $7,800,534.16 $119,250,000.00 $5,805,000.00 $438,808.93 $1,229,834.64 $1,807,671.60 $1,583,350.45 $451,466.00 $1,152,166.02 $927,283.88
Total $0.00 $133,939,734.16 $138,999,399.78
Ph.3: Building 28 Months Dollar Value $924,000.00 $6,236,577.12 $100,000,000.00 $5,000,000.00 $112,160,577.12 $367,561.43 $1,029,858.42 $1,514,167.79 $1,289,846.64 $116,362,011.39 $964,524.71 $772,499.94
0.92% 6.24% 0.00% 5% 1.35% 1.15%
% $0.00 $0.00 $0.00 $0.00 0.3277% $0.00 0.9182% $0.00 $0.00 0.8289%
Phase 3A PreConstruction Phase $123,573.20 $123,573.20 $1,134.65 $124,707.85 $1,033.70 $2,987.39
Kennedy Health System Kennedy University Hospital Washington Township Expansion GMP RFP Ph.2: Enabling 6 Months Dollar Value % $28,000.00 0.86% $261,177.28 8.04% 0.00% $0.00 $3,250,000.00 $325,000.00 10% $3,864,177.28 $12,663.30 0.3277% $35,480.88 0.9182% $52,166.39 1.35% $52,166.39 1.35% $4,016,654.24 $451,466.00 $33,294.05 0.8289% $27,603.48
Ph.1: Garage 13 Months Dollar Value $132,200.00 $1,264,645.76 $0.00 $16,000,000.00 $480,000.00 $17,876,845.76 $58,584.21 $164,145.20 $241,337.42 $241,337.42 $18,582,250.00 $154,028.27 $126,999.80
0.83% 7.90% 0.00% 3% 1.35% 1.35% Do not add or delete any lines in this spreadsheet except to elaborate on exclusions or clarifications. Any proposals that are not provided complete and in this format will be disqualified.
% $0.00 $0.00 $0.00 $0.00 0.3277% $0.00 0.9182% $350.15 $0.00 $0.00 0.8289% $319.00
Phase 1A PreConstruction Phase $38,134.00 $38,134.00 $38,484.15 $180.67
Subtotal Total GMP
Description: Construction Duration Division 1 - General Requirements Division 1 - General Conditions - Professional Staff costs Division 1 - General Conditions - Other Divisions 2-26 (this is owner provided - DO NOT MODIFY) Contractors Reserve (express as percentage) Builders Risk Insurance (express as percentage) Liability Insurance (express as percentage) Subcontractor Default Insurance (express as percentage) CM Fee (express as percentage) Building Permits - By
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 27 28 31 32 33 34 35 36 37 38 39 40 41 Instructions: Signature:
