Page 14 - RIZE_458.2_Franchise Doc_2ndDraft
P. 14
Financial Model
INITIAL INVESTMENT
Rize Franchise Fee £15,000
Rize Equipment Pack £25,000
Rent Deposit £20,000
Construction £150,000 - 200,000
Working Capital £20,000
MONTHLY EXPENSES LOWER £ UPPER £
Rent £4,500 £8,500
Other Property/Utility Costs £3,500 £3,500
Cleaning and Maintenance £750 £750
Salaries
- Manager/Franchiser £2,500 £2,500
- Other Staff & Payroll Costs £5,500 £5,500
Marketing £1,000 £1,000
Other Expenses £1,000 £1,000
Franchise Fees £1,500 £1,500
£20,250 £24,250
14
