Page 78 - Southern PPI Final Report-5 16 19
P. 78

FAMILY &

             CONSUMER



               SCIENCES









                    PROFIT & LOSS STATEMENT                                     STUDENT DEMOGRAPHICS







                                   2015 - 2016  2016 - 2017  2017 - 2018
       Revenue                                                    /Name       2013    2014   2015    2016    2017
        Appropriations            $                   -  $                   -  $                   -
        Non-Resident (Fall)       $             39,902 $             34,361 $             27,978
        Non-Resident (Spring)     $             31,220 $             29,251 $             29,251  Avg Core HS   2.65   2.65   3.01   2.84   2.74\5
        Other Generating Fees     $                   -  $                   -  $                   -  Avg HS GPA   2.85   2.96   3.09   3.03   2.92
        Resident (Fall)           $          220,052 $          251,226 $          226,857  Avg ACT   18.82   18.46   19   19.38   18.17
        Resident (Spring)         $          161,418 $          198,549 $          198,549
        Scholarships              $                   -  $                   -  $                   -  Avg SAT   ***   950   820   880   ***
       Revenue Total              $          452,592  $          513,386  $          482,635  Avg EFC   $2,244   $8,890   $4,716   $5,937   $2,931
                                                                  Avg         $3,992   $3,170   $5,253   $6,897   $7,817
       Expenditures                                               UnmetNeed
        Acquisitions              $                   -  $                   -  $                   -
        Major Repairs             $                   -  $                   -  $                   -
        Operating Services        $               1,940 $               1,990 $                  750
        Other Charges             $                   -  $                   -  $                   -
        Personal Services - Other Compensation  $                   -  $                   -  $                   -
        Personal Services - Related Benefits  $             16,081 $             14,441 $             16,248
        Personal Services - Salary  $             26,831 $             26,714 $             27,977
        Professional Services     $                   -  $                   -  $                   -  ENROLLMENT DEMOGRAPHICS
        Supplies                  $                  747 $                  749 $                   -
        Travel                    $                   -  $                   -  $               1,291
       Expenditures Total         $            45,599  $            43,894  $            46,266
                                  $          406,993 $          469,492 $          436,369
       Sub Net Gain (Subsidiary) Total  $          406,993  $          469,492  $          436,369
                                                                      Enrolled
       Overhead Revenue-Gen Ed
        Non-Resident              $               2,338 $                  553 $               1,067  188  168  146
        Resident                  $               8,132 $             11,635 $             12,548  123    130
       Overhead Revenue-Gen Ed Total  $            10,471  $            12,188  $            13,615
                                                                             2012   2013   2014   2015   2016

       *Data derived from the Southern A&M University SSPS files in Banner Student ERP system.


                                                                      Retained

                                                                             66.7   64.7   42.9    100    66.7
                                                                             2012   2013   2014   2015   2016





                                                                      Graduated

                                                                              46     54     44     30      36
                                                                             2012   2013   2014    2015   2016






               78 | P a ge                                                      S O U T HE R N  U N I V E R S I T Y
   73   74   75   76   77   78   79   80   81   82   83