Page 85 - Southern PPI Final Report-5 16 19
P. 85

School of

            Education










                                                                                   STUDENT DEMOGRAPHICS
                     PROFIT & LOSS STATEMENT


                                                                  Elementary Education and Special Education
                                                                  Name        2013    2014   2015    2016    2017
                                 2015 - 2016  2016 - 2017  2017 - 2018
        Revenue                                                   Avg Core HS   2.72   2.85   2.65   2.77    2.73
         Appropriations         $                -  $                -  $                -     Avg HS GPA   2.98   2.94   2.95   2.91   2.87
         Non-Resident (Fall)    $          38,188 $          19,235 $          30,179  Avg ACT   18.64   18.00   18.25   18.72   17.67
         Non-Resident (Spring)  $          29,572 $          17,138 $          17,138  Avg SAT   874         880
         Other Generating Fees  $                -  $                -  $                -     Avg EFC   $7,154   $3,518   $750   $3,106   $1,929
         Resident (Fall)        $        193,252 $        133,762 $        115,538
         Resident (Spring)      $        148,537 $        104,000 $        104,000     Avg Unmet   $2,671   $4,889   $6.921   $5,877   $5,810
         Scholarships           $                -  $                -  $                -  Need
        Revenue Total            $       409,548  $       274,136  $       266,855
                                                                 Middle School Education and Special Education
        Expenditures                                             Name         2013    2014   2015    2016   2017
         Acquisitions           $                -  $                -  $                -
         Major Repairs          $                -  $                -  $                -  Avg Core HS   2.63   2.90   2.90   2.46   3.60
         Operating Services     $            4,709 $            9,377 $            4,940  Avg HS GPA   2.88   3.05   2.92   2.66   3.60
         Other Charges          $                -  $                -  $                -     Avg ACT   19.67   18.14   18.81   18.87   21.00
         Personal Services - Other Compensation  $                -  $                -  $                -  Avg SAT   910   960
         Personal Services - Related Benefits  $        268,739 $        240,557 $        192,922     Avg EFC   $297   $9,825   $150   $0   $1,454
         Personal Services - Salary  $        789,974 $        771,544 $        698,442
         Professional Services  $                -  $                -  $                -  Avg Unmet   $4,299   $4,431   $8,547   $3,829   8.964
         Supplies               $            7,428 $            7,464 $                  60     Need
         Travel                 $                -  $                -  $            3,429
        Expenditures Total       $   1,070,850  $   1,028,942  $       899,793
                                $      (661,302) $      (754,806) $      (632,938)
        Sub Net Gain (Subsidiary) Total  $     (661,302) $     (754,806) $     (632,938)
                                                                                ENROLLMENT DEMOGRAPHICS

        Overhead Revenue-Gen Ed
         Non-Resident           $                -  $                -  $                -
         Resident               $                -  $                -  $                -
        Overhead Revenue-Gen Ed Total  $                -  $                -  $                -
                                                                      Enrolled
        The School of Education P&L is comprised of courses for the Elementary Education GR 1-
        5, Elementary Education & Spec Ed M/MOD GR 1-5 and Mid Sch Ed & Speci Ed M/MOD   181  191  134  125  130
        GR 4-8.
        *Data derived from the Southern A&M University SSPS files in Banner Student ERP   2012  2013  2014  2015  2016
        system.


                                                                      Retained

                                                                              63     73    47.1   68.8    50

                                                                             2012   2013   2014   2015   2016

                                                                      Graduated

                                                                              14     9      13      8      3

                                                                             2012   2013   2014   2015   2016



               85 | P a g e                                                     S O U TH E R N  U N I V E R S I TY
   80   81   82   83   84   85   86   87   88   89   90