Page 88 - Southern PPI Final Report-5 16 19
P. 88

Mass


       Communications










                     PROFIT & LOSS STATEMENT                                   ENROLLMENT DEMOGRAPHICS


                                   2015 - 2016  2016 - 2017  2017 - 2018
   Revenue                                                        Name        2013    2014   2015    2016    2017
    Appropriations                $                  -  $                  -  $                  -
    Non-Resident (Fall)           $            56,178 $            25,036 $            21,903
    Non-Resident (Spring)         $            28,755 $            32,625 $            32,625  Avg Core HS   2.58   2.56   2.61   2.72   2.77
    Other Generating Fees         $                  -  $                  -  $                  -  Avg HS GPA   2.74   2.86   2.77   2.91   2.87
    Resident (Fall)               $          171,830 $          127,200 $          114,025  Avg ACT   19.55   18.48   18.03   18.72   18.77
    Resident (Spring)             $          120,333 $          112,650 $          112,650  Avg SAT   92731   996.7   830.0   865.7   810.0
    Scholarships                  $                  -  $                  -  $                  -  Avg EFC   $5,760   $6,296   $4,016   $5,513   $3,847
   Revenue Total                  $         377,096  $         297,511  $         281,203  Avg   $3,584   $5,771   $5,972   $4,985   $5,872
                                                                  UnmetNeed
   Expenditures
    Acquisitions                  $                  -  $                  -  $              3,464
    Major Repairs                 $                  -  $                  -  $                  -
    Operating Services            $              5,113 $              2,978 $              3,755
    Other Charges                 $                  -  $                  -  $                  -
    Personal Services - Other Compensation  $                  -  $                  -  $                  -
    Personal Services - Related Benefits  $          128,537 $          113,663 $          127,217
    Personal Services - Salary    $          344,662 $          318,809 $          349,711  ENROLLMENT DEMOGRAPHICS
    Professional Services         $                  -  $                  -  $                  -
    Supplies                      $              7,515 $                 975 $              5,244
    Travel                        $                 807 $                  -  $              2,004
   Expenditures Total             $         486,634  $         436,425  $         491,395
                                  $        (109,538) $        (138,914) $        (210,192)
   Sub Net Gain (Subsidiary) Total  $       (109,538) $       (138,914) $       (210,192)  Enrolled
                                                                              232    238    198    206     182
   Overhead Revenue-Gen Ed
    Non-Resident                  $                  -  $                  -  $                  -     2012  2013  2014  2015  2016
    Resident                      $                  -  $                  -  $                  -
   Overhead Revenue-Gen Ed Total  $                  -  $                  -  $                  -

   *Data derived from the Southern A&M University SSPS files in Banner Student ERP system.     Retained

                                                                              65.9    70     64.5   57.5   61.3
                                                                              2012   2013   2014   2015    2016



                                                                       Graduated

                                                                               41     38     35     22     27

                                                                              2012   2013   2014   2015   2016




               88 | P a ge                                                      S O U T HE R N  U N I V E R S I T Y
   83   84   85   86   87   88   89   90   91   92   93