Page 11 - ANTILL DGB
P. 11

Antilliaans Dagblad Woensdag 21 juni 2017          ADVERTENTIE                                                     11






       :fe[\ej\[ =`eXeZ`Xc JkXk\d\ekj f] k_\ _\X[ f]ÓZ\

        <c`gj C`]\ Ck[



       :fe[\ej\[ 9XcXeZ\ j_\\k                               Technical reserves
                                                             The technical reserves comprise the liabilities from insurance contracts on the reporting date. They are
                                                             set up in accordance with actuarial principles to ensure that Elips Life Ltd can meet all its liabilities from
       8JJ<KJ  @E :?=                         31/12/2016  31/12/2015  its insurance contracts. The actuarial reserve comprises the actuarial value of the liabilities of Elips Life
       Intangible assets                       13,231,171  14,173,290  Ltd, including policyholder dividends already allocated less the aggregate present value of the premiums
       Investments                           176,048,693  122,646,697  due after the reporting date. The calculation is done individually per contract in accordance with accepted
       Other receivables                      30,500,547  12,698,046  actuarial methods.
       Other assets                           70,004,061  17,105,889
       Accruals                               2,777,224  1,214,671  As a rule, elipsLife uses the BVG 2010 actuarial tables with a technical interest rate of 0.5 % for calculat-
       Total assets                          292,561,695  167,838,593  ing the actuarial reserves for contracts in Switzerland and Liechtenstein. For contracts in Belgium, the
                                                               Netherlands, Luxembourg and the Netherlands Antilles, the KAZO model (for disability) and the GBM/V
       C@89@C@K@<J 8E; <HL@KP  @E :?=         31/12/2016  31/12/2015  2010-60 life tables (for whole life insurance) are used. The benefits are measured using risk-free yield curves.
       Equity                                  71,739,471  61,330,377
       Technical reserves                     205,975,927  87,553,894  The reserve for outstanding claims is calculated individually for each insurance claim. The amount to be set
       Other provisions                        7,569,910  5,848,297  aside for each insurance claim consists of the amount owed to the beneficiaries plus the claim settlement
       Other liabilities                       5,056,113  11,042,543  costs. Amounts already paid out before the reporting date are deducted. Claims that were incurred but not
       Deferrals                               2,220,275  2,063,481  yet reported by the reporting date are included in the calculation using estimates based on past experience
       KfkXc c`XY`c`k`\j Xe[ \hl`kp          292,561,695  167,838,593  and the observed delays in reporting a claim.
                                                             Elips Life Ltd applies two categories of reserves for outstanding claims:
       :fe[\ej\[ @eZfd\ JkXk\d\ek                            • Reserve for claims that have been reported but not yet settled (RBNS reserve)
                                                             • Reserve for claims that have been incurred but not yet reported (IBNR reserve)
       K<:?E@:8C 8::FLEK  @E :?=                2016     2015  Other provisions
       Net premiums earned                    73,541,729  57,507,150  Other provisions are raised for obligations that are probable but uncertain (either in amount or timing)
       Investment income                       568,136  438,65  on the reporting date. The amount is based on a best estimate of the future cash outflow. Provisions are
       Other technical income, net            16,074,251  12,022,921  tested for adequacy on every reporting date.
       Net claims incurred                   –47,335,853  –30,651,361
       Change in other technical reserves, net  –14,484,904  –17,697,149  Other liabilities
       Expenses for premium refunds, net       –1,126,190  –5,101,474  Liabilities from own insurance business, accounts payable on reinsurance business and other liabilities are
       Expenses for own insurance business    –16,376,124  –11,935,412  stated at par value. Accounts payable on reinsurance business are set off from accounts receivable from
       Investment expenses                     –285,667  –176,518  reinsurance business if the conditions for offsetting are met.
       Result of technical account            12,827,757  4,406,807
       EFE$K<:?E@:8C 8::FLEK  @E :?=                         Premiums written
       Result of technical account for non-life and life insurance   12,827,757  4,406,807  Gross premiums written comprise all premiums that fell due during the reporting year, regardless whether
       Other income from ordinary activities   585,352  1,143,451  they relate in whole or in part to periods after the reporting date. These premiums also include the pipeline
       Other expenses from ordinary activities   –5,620,272  –6,153,130  premiums (if they can only be calculated at the end of the financial year), single premiums, installment
       Result from ordinary activities        7,792,837  -602,873  charges in the case of semi-annual, quarterly and monthly premium payments and additional payments
       Income taxes                            –1,147,185  –753,927  from policyholders for expenses borne by the insurance company. Taxes and parafiscal charges levied with
       Other taxes                             –236,557  –62,451  or on the premiums are not reported as gross premiums written. Cancellation expenses relating to the
       E\k GifÓk fi Cfjj                      6,409,094  –1,419,250  reporting year are deducted from the gross premiums.
                                                             Claims incurred
       Efk\j kf k_\ XeelXc ]`eXeZ`Xc jkXk\d\ekj              Claims incurred comprise all payments made in the reporting year, including pension payments and
                                                               external and internal claim settlement costs.
       8ZZflek`e^ gfc`Z`\j                                   The item ‹Change in reserve for outstanding claims› equals the difference between the reserve for
                                                             out-standing claims at the end and the beginning of the financial year, less the difference between the
       Elips Life Ltd prepares its annual financial statements in accordance with the provisions of the Liechten-  claims under recourse at the end and the beginning of the financial year in accordance with par. 14(e)
       stein Law on Persons and Companies (PGR) of 20 January 1926 in the version that is valid on the relevant   VersAV.
       reporting date as well as the provisions of the Act of 12 June 2015 on the Supervision of Insurance
         Undertakings (Insurance Supervision Act; VersAG) and the Ordinance of 25 August 2015 to the Act on    When the difference is calculated, the reserves for claims that were incurred but not yet reported in the
       the Supervision of Insurance Undertakings (Insurance Supervision Ordinance; VersAV).  financial year are also taken into account.
       Reporting date                                        Expenses for premium refunds, net
       The reporting date for the annual financial statements of Elips Life Ltd is 31 December.  This item only includes expenses for performance-related premium refunds. The profit participation
                                                               models are based on the performance of individual contracts or contract groups (pools).
       Translation to Swiss francs
       Foreign currency items in the balance sheet are translated to Swiss francs at the closing rate on the   Expenses for own insurance business
       reporting date, while foreign currency items in the income statement are translated to Swiss francs    The acquisition costs include the costs that can be charged to individual insurance contracts immediately
       at the average annual exchange rate. Realised foreign exchange gains and losses are netted and reported   upon acquisition, in particular the acquisition and renewal commission and advertising expenses as well as
       in the income statement under ‹Other income› and ‹Other expenses› respectively. Provisions are raised   the expenses for processing the application, issuing a policy and recording the contract in the portfolio.
       for unrealised foreign exchange gains.
                                                             The administration expenses primarily include the expenses for premium collection, portfolio management,
       MXclXk`fe d\k_f[j                                     premium refund administration and reinsurance processing. This item also includes the commission for
                                                             collection and portfolio management commission.
       Intangible assets
       The intangible assets comprise capitalised costs for establishing and expanding business operations as
       well as other intan gible assets. The former comprise formation costs, stamp duty and costs related to   I\gfik f] k_\ Xl[`kfi fe k_\ Zfe[\ej\[ =`eXeZ`Xc JkXk\d\ekj f] k_\ _\X[ f]]`Z\ Xj g\i
       the establishment of the elipsLife brand (in particular image rights and licences) while the latter refer to
       purchased and  proprietary software. They are measured at cost less accumulated depreciation. Costs    December 31, 2016 of Elips Life Ltd
       to develop  company-specific software are capitalised if it is realisable, future economic benefits are likely,
       and the costs can be reliably estimated. They include the salaries and non-wage costs for the employees   We have audited the condensed Financial Statements of the head office consisting of balance sheet, profit
       directly involved in the development of the software and related administrative overhead costs.  and loss statement and explanatory notes of Elips Life Ltd, for the year ended December 31, 2016. These
                                                             condensed Financial Statements of the head office have been prepared by management in accordance
       A test for impairment is performed annually and if needed, additional depreciation or write-downs are   with the Provisions for the Disclosure of Consolidated Financial Highlights of Insurance Companies, issued
       recognised in the income statement.                   by the Central Bank of Curaçao and Sint Maarten (“CBCS”) and were derived from the audited financial
                                                             statements of Elips Life Ltd in accordance with Liechtenstein Law. In our auditor’s report dated March 30,
       Investments                                           2017 we expressed an unqualified opinion on those financial statements. The condensed Financial State-
       Bonds and other fixed-interest securities are measured at amortised cost. The difference between cost   ments do not contain all the disclosures required by Liechtenstein Law. Reading the condensed Financial
       and repayment value is amortised over the remaining life of the security in accordance with the effective   Statements of Elips Life Ltd, therefore, is not a substitute for reading the audited financial statements of
       interest method. Additional depreciation or write-downs are recognised if a permanent impairment is   Elips Life Ltd.
       expected.
                                                             Management’s responsibility for the Disclosure of Consolidated Financial Highlights
       Other receivables                                     Management is responsible for the preparation of the financial highlights derived from the audited  financial
       Receivables from own insurance business, accounts receivable from reinsurance business and other   statements of Elips Life Ltd pursuant to the Provisions for the Disclosure of Consolidated Financial
       receivables are recognized at par value less specific valuation allowance.    Highlights of Insurance Companies, issued by the Central Bank of Curaçao and Sint Maarten (“CBCS”).
       Other assets                                          Auditor’s responsibility
       Property, plant and equipment are measured at historical cost and depreciated using the straight-line   Our responsibility is to express an opinion on the condensed Financial Statements of the head office
       method over the expected useful life.                 based on our procedures, which were conducted in accordance with generally accepted audit standards
                                                             applicable in the Principality of Liechtenstein and with Liechtenstein Law.
       Current deposits with banks, post office deposits and cash on hand are recognised in the balance sheet
       at par value.                                         Opinion
                                                             In our opinion the condensed Financial Statements of the head office derived from audited financial
       Accruals                                              statements of Elips Life Ltd. for the year ended December 31, 2016, are consistent, in all material respects,
       Accruals are recognised at par value.                 with those of Elips Life Ltd.
                                                             PricewaterhouseCoopers AG
                                                             Enrico Strozzi      Michael Stämpfli
                                                             Audit expert, Auditor in charge   Audit expert
                                                             Zurich, 12 June 2017
       Elips Life Ltd, Landstrasse 40, LI-9495 Triesen, Liechtenstein,
       T +423 239 95 55, F +423 239 95 54, kontakt@elipslife.com, FL-0002.304.360-5                        your insurance
   6   7   8   9   10   11   12   13   14   15   16