Page 59 - Town of Newcomb Smart Growth Hamlet Plan - 2013

CHAZEN ENGINEERING, LAND SURVEYING & LANDSCAPE ARCHITECTURE CO., P.C.
Dutchess County Office 100 Glens Street, Suite 3D, Glens Falls, NY, 12801 Captial District Office
Phone: (845) 454‐3980 Phone: (518) 812‐0513 Fax: (518) 812‐2205 Phone: (518) 273‐0055
Web: www.chazencompanies.com
Draft Opinion of Probable Cost for Town of Newcomb - Smart Growth Hamlet Plan Date: November 2012
Bissell Loop Enhancements
Chazen Project No. 91145.00
Description QTY Unit Unit Price Total Cost
Bissell Loop Enhancements
Pavement Excavation 1,100 SY $15.00 $16,500.00
Unclassified Excavation 80 CY $6.00 $480.00
Subbase Type 2 (12") 1,000 SY $14.00 $14,000.00
Asphalt Pavement (1.5" Top & 2.5" Binder) 1,000 SY $20.00 $20,000.00
Pavement Markings 180 LF $3.00 $540.00
Crosswalk 150 SF $3.00 $450.00
Entance Gateway 1 EA $5,000.00 $5,000.00
Paver Patio 650 SF $16.00 $10,400.00
Site Restoration 1 LS $2,500.00 $2,500.00
Total Route 28N $69,870.00
Construction Estimate Subtotal $69,870.00
Maintenance & Protection of Traffic $2,000.00
Mobilization (4%) $2,794.80
Project Contingency (20%) $13,974.00
Construction Total $88,638.80
Legal, Technical, and Administravtive Allowance (15%) $13,295.82
Total $101,934.62
1 This Opinion of Probable Cost is intended to be used for order of magnitude pricing for budget purposes. Estimate is based on approximate dimensions measured from aerial