Page 82 - 1.Table Of Contents.indd

Prepared By: Barr & Barr Inc. MetWest Three
Date: 6/16/2017 Lump Sum General Conditions - Tenant Improvement Breakdown
Line Item Cost Summary

MATERIAL LABOR EQUIPMENT TOTALS
Divisions Description Quantity Unit* Total
Material Total Material Labor Total Labor Equipment Total
Costs/Unit Cost Cost/Unit Cost Cost/Unit Equipment Cost/Unit Total Cost
Cost
PROJECT MANAGEMENT:
Director of Operations 0 HOURS $ 195.11 $ - $ -
Project Executive 0 HOURS $ 169.91 $ - $ -
Senior Project Manager 0 HOURS $ 151.25 $ - $ -
Project Engineer / BIM 0 HOURS $ 98.57 $ - $ -
Project Engineer / Schedule 1,386 HOURS $ 91.54 $ 126,870 $ 126,870
$ -
FIELD SUPERVISION: $ -
Superintendent 0 HOURS $ 163.44 $ - $ -
Interior Superintendent 1,386 HOURS $ 101.14 $ 140,180 $ 140,180
Safety / Asst. 0 HOURS $ 95.10 $ - $ -
$ -
Monthly Travel Expenses 18 MO $ 250.00 $ 4,500 $ 4,500
OFFICE STAFF: $ -
Accountant 0 HOURS $ 93.85 $ - $ -
$ -
OFFICE EXPENSES: $ -
Postage MO $ 250 $ - $ - $ -
Storage Setup / Move-in / Ramps LS $ 1,750 $ - $ -
Storage Furniture / Materials LS $ 950 $ - $ -
Storage Equipment/Maint MO $ 200 $ - $ -
Storage/Trailer Rental MO $ 400 $ - $ -
Storage Trailer Setup/Demob LS $ 1,750 $ - $ -
Storage Security MO $ 250 $ - $ -
Fedex/Courier MO $ 375 $ - $ -
Copier MO $ 1,200 $ - $ -
Office Supplies MO $ 450 $ - $ -
$ -
$ -
COMPUTERS/IT: $ -
Field Mobile Devices MO $ 1,050 $ - $ -
Computers and Software LS $ 9,500 $ - $ -
Project Mgmt. Info Syst. MO $ 750 $ - $ -
Monthy IT Maintenance MO $ 200 $ - $ -
$ -
$ -