Page 55 - Xperien ESG Report 2022
P. 55

Xperien.com








                  Corporate Governance Fees



                      Executive Directors
                                                   Fees             Directors Salaries          Fees
                           Salaries
                    Mr. W. Arewa                  R916, 337      Mr. E. Tokata                  R7, 000
                    Mr. A. Peacock                R709, 454      Mr. I. Nekhubvi                R2, 000
                    Total                        R1, 625, 791    Total                          R9, 000


                  Profitability Measure



                                             Year Ended                 Year Ended
                                                                                             Growth Rate %
                                         28 Feb 2022 (R’000)        28 Feb 2021 (R’000)
                    Salaries and Wages          12, 174                    10, 316                 18%
                    Rental                      4, 309                     3, 158                 36%
                    Office Admin                9, 918                     7, 135                 39%
                    Insurance                    917                        527                   74%
                    Professional Fees            657                        611                    8%
                    Total                       27, 975                    21, 747                29%

                  Operating Costs



                                                           Year Ended                    Year Ended

                               Detail                    28 February 2022              29 February 2021
                                                             (R’000)                       (R’000)
                    Profit for the period                     6, 590                        3, 779
                                                          Adjustments for:

                    Profit before tax                         6, 590                        3, 779
                    Depreciation                               238                           460
                    Loss on disposal of Investment              -                             -
                    Interest received                         (493)                          446
                    Operating cash flow before WC             6, 342                        3, 795
                    Adjusted EBITDA                           6, 342                        4, 685
                    Increase/(decrease) in Inventory          (3, 028)                       2, 163
                    (Increase/decrease) in other
                                                               (53)                          1, 504
                    Receivables
                    (Increase/decrease) in other Payables      126                           (230)
                    Adjusted operating Cash Flow              3, 387                         8, 122







                                                                                                             53
   50   51   52   53   54   55   56   57   58   59   60