Page 63 - November 2019 Council Meeting Notebook Online
P. 63

Total                           $7,250,500        $7,061,500        $189,000
           Residential           Consumer Outreach               $3,000,000        $4,000,000       ($1,000,000)
                                 Incentive Programs              $1,500,000         $500,000         $1,000,000
                                 Industry Outreach                   $0             $25,000          ($25,000)
                                 Influencer Outreach             $1,773,000        $1,230,000        $543,000
                                 Market Research                  $225,000          $235,000         ($10,000)
                                 Product Development              $200,000          $150,000          $50,000
                                 Program Support                  $112,500            $0             $112,500
                                 Safety & Technical Training      $157,500          $425,000         ($267,500)
                                 Strategic Partnerships            $25,000          $25,000             $0
                                 Total                            $6,993,000       $6,590,000        $403,000
           Grand Total                                           $  24,899,558     $27,420,500      ($2,520,942)
   58   59   60   61   62   63   64   65   66   67   68