Page 56 - Preserve at Tech Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 56

Ruston Properties I, LLC
   The Preserve at Tech
                                                                                      13 Month Trend Report
                                                                                        Managed by RISE Residential
                                                                                         As of January 31, 2022

                                          Prior Year                                                                                                                                     Rolling 12
                                          01/31/2021  01/31/2022  12/31/2021  11/30/2021  10/31/2021  09/30/2021  08/31/2021  07/31/2021  06/30/2021  05/31/2021  04/30/2021  03/31/2021  02/28/2021 Month Total
       6241 - License & Permits                  0        573        573        573        573        546        546          0          0          0          0          0          0       3,383
       6242 - Telephone/Answering Service        0        309        311        310        311         74        226          0          0          0          0          0          0       1,540
       6244 - Mobile Phones                      0         55         55         56         55         55         31          0          0          0          0          0          0        308
       6245 - Professional Development           0       1,556        56         56       1,525         0         28          0          0          0          0          0          0       3,221
       6247 - Travel - Lodging                   0          0          0          0        190          0        904          0          0          0          0          0          0       1,094
       6248 - Travel - Meals                     0        184          0          0          0         53        388          0          0          0          0          0          0        625
       6250 - Travel - Car Rental                0          0          0          0          0        395          0          0          0          0          0          0          0        395
       6251 - Travel - Vehicle Mileage/Fuel      0        121          0          0          0          0        186          0          0          0          0          0          0        307
       6254 - Travel - Baggage                   0          0          0          0          0         60          0          0          0          0          0          0          0         60
       6255 - Travel Other                       0          0          0          0          0          8         60          0          0          0          0          0          0         68
       6257 - Credit Reports                     0        421        759        506        689       2,348      2,236         0          0          0          0          0          0       6,960
       6258 - Uniforms                           0          0        (130)      (379)       29          0        800          0          0          0          0          0          0        320
       6532 - Fire and Safety Monitoring Con-    0          0        (319)       80         80         80         79          0          0          0          0          0          0          0
       tract
       6284 - Pet Amenity Area                   0          0          0          0        232          0       1,893         0          0          0          0          0          0       2,124
      TOTAL GENERAL & ADMINISTRATIVE             0      10,385      8,799      8,074     10,122      9,647     10,420         0          0          0          0          0          0      57,447
      PROFESSIONAL FEES
       6340 - Legal Fees                         0          0          0         29          0          0          0          0          0          0          0          0          0         29
       6350 - Audit Fees                         0        667        667        667       1,677       667        666          0          0          0          0          0          0       5,011
      TOTAL PROFESSIONAL FEES                    0        667        667        696       1,677       667        666          0          0          0          0          0          0       5,040
      CONTRACT SERVICES
       6537 - Landscaping Contract               0       4,159      4,158      4,159         0          0          0          0          0          0          0          0          0      12,475
       6520 - Pool Contract                      0          0          0          0          0        250          0          0          0          0          0          0          0        250
       6522 - Exterminating Contract             0        450        450        450        950        450        450          0          0          0          0          0          0       3,200
       6523 - Contract Labor                     0          0        (235)        0          0          0        402          0          0          0          0          0          0        168
       6525 - Garbage                            0       8,739      1,615      1,615      1,167      1,615      1,615         0          0          0          0          0          0      16,366
       6530 - Security Services                  0          0          0      15,002     15,173     10,979      2,040         0          0          0          0          0          0      43,194
      TOTAL CONTRACT SERVICES                    0      13,348      5,988     21,226     17,290     13,294      4,507         0          0          0          0          0          0      75,653

      TURNOVER EXPENSE
       6582 - Interior Paint - Supplies          0          0        164        707          0          0         93          0          0          0          0          0          0        963
       6585 - Blinds/Drapes                      0          0          0         55         66          0          0          0          0          0          0          0          0        122
       6586 - Turn Cleaning                      0         80          0          0          0          0       4,800         0          0          0          0          0          0       4,880
      TOTAL TURNOVER EXPENSE                     0         80        164        762         66          0       4,893         0          0          0          0          0          0       5,965

      REPAIRS & MAINTENANCE
       6515 - Cleaning Supplies                  0         88         (12)       35        273          0         61          0          0          0          0          0          0        445
       6516 - Keys & Locks                       0        149         75         75        974        188        480          0          0          0          0          0          0       1,942
       6556 - Other Maint Repairs & Supplies     0          0        428        558        848        155         49          0          0          0          0          0          0       2,038
       6557 - Appliance Parts & Supplies         0          0        144         79        856          0          0          0          0          0          0          0          0       1,078


                                                                                                                                                                                                  Page 27
   51   52   53   54   55   56   57   58   59   60   61