Page 341 - FY 2021-22 Adopted Budget file_Neat
P. 341

Bureau of Engineering
                                                  SUPPORTING DATA
                             DISTRIBUTION OF 2021-22 TOTAL COST OF PROGRAMS


                                                CA7850         Total
                                                General
                                             Administration
                                              and Support
           Budget
           Salaries                               8,558,592   100,273,253

           Expense                                1,421,832     4,618,708
           Equipment                                    -             -
           Special                                      -             -

           Total Departmental Budget              9,980,424   104,891,961


           Support Program Allocation            (9,980,424)          -


           Related and Indirect Costs
           Pensions and Retirement                      -      31,076,646
           Human Resources Benefits                     -      11,856,495

           Water and Electricity                        -        841,601
           Building Services                            -        697,298
           Other Department Related Costs               -       5,559,462
           Capital Finance and Wastewater               -      11,084,263

           Bond Interest and Redemption                 -             -
           Liability Claims                             -        920,138

           Judgement Obligation Bond Debt Service       -             -
           Other Special Purpose Allocations            -             -
           Non-Department Allocations                   -        476,002
           Subtotal Related Costs                       -      62,511,905



           Cost Allocated to Other Departments          -             -


           Total Cost of Program                        -     167,403,866


           Positions                                   63           710











                                                             169
   336   337   338   339   340   341   342   343   344   345   346