Page 92 - Amata-one-report2020-en
P. 92

92




                       %            0.42    -      1.37    1.04    -      1.93    24.61    0.12    29.49    -      5.77    0.38    7.40    0.24    -      10.43    0.90    -      -      44.83    -      -      -      0.03    0.53    70.51    100.00



                      As at 31   December    2018   68,092,365    -      -      220,138,427    167,126,630    -      -      310,616,628    3,966,177,361    19,578,330    4,751,729,741    -      -      929,212,247    61,199,800    1,192,901,171    38,630,880    -      -      1,681,243,638    144,572,745    -      -      99,000    7,223,610,895    -      -      -      -     -   -      5,043,756    85,164,450    11,361,678,582    16,113,408,323


                   Separate financial statements   %   As at 31   December    2019   0.69    122,768,629    -      0.85   150,174,108    1.30  228,699,066    -      0.04    7,015,686    24.49  4,326,940,585    0.15    27,022,081    27.52   4,862,620,155    -      5.41   956,739,004    2.07    365,975,800    6.75   1,192,901,171    1.88   332,874,050    -      9.95   1,758,541,651    0.92    162,094,149    -      0.12    20,535,000    44.40   7,846,831,895    -      -











                       %            0.23    8.10    -      0.79    -      0.04    24.61    0.08    33.85    -      6.04    1.90    6.14    2.36    0.11    6.13    0.78    0.09    0.23    41.56    -      -      -      0.56    0.25    66.15    100.00


                      As at 31   December    2020   44,451,256    1,567,524,186    -      153,887,364    -      7,804,001    4,764,465,003    14,854,496    6,552,986,306    -      1,169,653,754    368,556,550    1,188,276,334    456,986,000    22,050,000    1,186,743,890    150,595,444    16,835,096    43,693,125    8,044,920,895    -      -      -      107,815,864    48,469,174    12,804,596,126    19,357,582,432




                                    3.49    -      2.75    1.43    -      -      23.22    0.28    31.16    -      -      0.18    11.33    -      -      14.16    6.34    -      0.53    22.18    12.88    0.59    -      0.02    0.62    68.84
                       %                                                                                           100.00


                      As at 31   December    2018   1,151,758,551    -      -      907,223,813    472,964,079    -      -      -      -      7,667,264,685    91,696,789    10,290,907,917    -      -      -      -      61,072,690    3,741,905,427    -      -      -      -      4,677,187,028    2,092,718,671    -      -      175,827,600    7,324,259,538    4,252,427,500    194,585,893   -   6,150,383    204,390,223    22,730,524,953    33,021,432,870

                   Consolidated financial statements   %   As at 31   December    2019   2.95   1,074,420,539    -      3.33   1,210,903,580    1.57   572,700,401    -      -      19.79   7,203,684,045    0.44   159,012,256    28.08   10,220,720,821    -      -      1.00    363,356,553    11.16   4,061,115,001    -      -      14.22   5,175,537,935    5.78   2,104,011,988    -      1.23   446,000,038    25.43   9,257,546,075    11.31   4,117,154,440    0.50    181,283,851









         1.1 Financial position and performance

                       %            1.39    4.54    -      0.99    0.04    -      18.44    0.26    25.66    0.39    -      0.89    10.48    -      0.06   13.78    3.71    0.66    0.57    29.02    12.92    0.45    0.34    0.27    0.80    74.34    100.00


                      As at 31   December    2020   558,767,836    1,827,071,687    -      397,569,443    16,327,077    -      7,416,214,254    104,574,479    10,320,524,776    157,660,410    -      358,944,503    4,214,703,876    -      22,050,000    5,544,108,030    1,493,081,460    263,634,327    230,733,430    11,672,715,826    5,195,611,135    180,935,630    136,665,062    109,337,567    320,948,782    29,901,130,038    40,221,654,814
              (1)  Summarised financial information








                      Statement of financial position




                         (Unit : Baht)  Assets  Short-term investments in financial assets  Current portion of lease receivables  Total current assets  Lease receivables, net of current portion  Investments in associates companies  Land awaiting for future development  Advance pament to Vietnam government agency Guarantee deposit for implementation of projects  Total non-current assets  Total assets





                                Current assets  Cash and cash equivalents  Current investments   Trade and other receivables  Short-term loans to subsidiaries  Real estate development costs  Other current assets  Non-current assets  Investments in subsidiaries  Investment in joint venture  Long-term loans to subsidiary  Long-term loan to associated  Investment properties  Property, plant and equipment   Right-of-use assets  Deposits for purchase of land  Prepayment for la





             92  56-1 One Report 2020
   87   88   89   90   91   92   93   94   95   96   97