Page 37 - Impact Report_2019 PDF
P. 37

FINANCIAL HIGHLIGH	 TS                                     GENERAL OPERATING FUND	                               TOTAL ALL FUNDS	

(ooo’s omitted)  	                                         2019	          2018	                                  2019	         2018

STATEMENT        REVENUES AND OTHER SUPPORT
OF ACTIVITIES    Forest Preserve District

                    Tax Collections	                       $14,574		      $15,178		                              $14,574		     $15,178	
                 Visitor Related Revenues	                 27,368	25,782	                                        27,368	25,782
                 Contributions & Grants	                   4,747	         4,695 	                                13,227 	      12,121 	
                 Donated Goods & Services	                 836	 851 	                                            836 	         851
                 Membership Dues	                          13,580 	       13,650 	                               13,580 	      13,650
                 Investment Income	                        382	 386	                                             7,922	(2,252)
                 Other Income	                             2,340 	        2,404 	                                2,921 	       2,474
                 Net Assets Released	                      6,189 	        6,463 	                                -	 -	                      	

                 Total Revenues & Other Support	           $70,016 	      $69,409 	                              $80,428 	     $67,804

                 EXPENSES

                 PROGRAM SERVICES

                 	 Center for Science of Animal Care 		$16,392 		$16,220 		$ 22,319 		$21,927
                    	 and Welfare	                                        		                                                	
                    Center for Conservation Leadership	    5,455 	        5,819 	                                6,008 	       6,379 	
                    Park Operations	                       33,389 	       32,270	                                36,473	       35,579 	

                 SUPPORTING SERVICES                       9,821 	        9,750 	                                10,169 	      10,098          	
                    Management & General	                  3,236 	        3,174 	                                 3,369 	       3,278 	

                 	Fundraising	

                 Total Expenses	                           $68,293 	      $67,233 	                              $78,338 	     $77,261

                 Change in Retiree Medical Benefits Liability	 $	 (152)	  $	 649 	                               $	 (152)	     $	 649
                                                                          $	 2,825 	                             $	 1,938 	    $ (8,808)
                 Changes in Net Assets	                    $	 1,571 	

                 	

                 Net Assets beginning of year	             $	 27 	        $	 796 	                               $	155,910 	 $164,718 	

CHANGES          Change in Net Assets from above		 1,571 		 2,825 		 1,938 		 (8,808)
IN FUND          Debt Service - Revenue Bonds	             	 (551)		 (541)		                                     -		           -
BALANCES         Capital Fund Transfers		 (1,837)		 (2,951)		                                                    -		           -
                 Other Fund Transfers		 (93)		 (102)		                                                           -		           -	

                 Net Assets end of year	                   $	 (883) 	     $	 27 	                                $	157,848 	 $ 155,910 	

STATEMENT        ASSETS
OF FINANCIAL
POSITION            Cash and Investments	                  $	 13,178	     $	15,736	                              $74,222		     $	73,610
	                   Pledges & Grants Receivable, net 		 364		472		7,313		6,772
                    Inventories	                           	595		695		595		695
                    Park Improvements, net	                	-		-		129,294		127,044
                 	Other	                                   	5,229		1,735		1,314		1,222	

                 Total Assets	                             $	19,366	      $	18,638	                              $212,738	     $	209,343 	        	

                 LIABILITIES AND NET ASSETS                $	6,341	       $	6,482	                               $	6,356	      $	6,548
                 	 Accounts Payable and Accrued Expenses	  	9,847		8,166		9,847		8,166		
                 	 Deferred Revenue	                       	-		-		33,977		34,448
                 	 Revenue Bonds Payable, net	             	3,521		3,517 		3,521		3,517
                 	 Accrued Actuarial Benefit Obligations	  	540		446		1,189		754	
                 	 Other	

                 Total Liabilities	                        $	20,249	      $	18,611	                              $	54,890	     $	53,433	

                 Net Assets	                               $	 (833)	      $	 27	                                 $	157,848	    $155,910 	

                 Total Liabilities and Net Assets	         $19,366 	      $	18,638	                              $	212,738	    $	209,343

                 For a complete set of audited financial statements, please contact the office of the Director.

                                                                                      CHICAGO ZOOLOGICAL SOCIETY | 2019 IMPACT REPORT 35
   32   33   34   35   36   37   38   39   40   41   42